Royale Manor Hotels and Industries Limited (BOM:526640)

BOM:526640 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	40.31	39.99	32.79	2.77	2.28
Short-Term Investments	-	-	-	-	-	0.03
Cash & Short-Term Investments	40.31	40.31	39.99	32.79	2.77	2.3
Cash Growth	0.80%	0.80%	21.95%	1086.00%	20.11%	-1.03%
Accounts Receivable	-	14.97	19.84	15.57	27.47	26.42
Other Receivables	-	14.93	13.64	15.8	1.23	-
Receivables	-	100.43	99.58	96.58	124.65	118.21
Inventory	-	15.98	19.55	21.38	20.33	19.88
Prepaid Expenses	-	2.57	2.02	2.05	1.35	1.37
Other Current Assets	-	11.46	15.53	8.39	2.85	1.88
Total Current Assets	-	170.75	176.67	161.19	151.94	143.64
Property, Plant & Equipment	-	234.64	195.94	190.78	185.98	191.78
Long-Term Investments	-	186.5	186.5	134.5	28.5	28.5
Long-Term Deferred Tax Assets	-	13.69	14.63	14.57	14.19	13.5
Other Long-Term Assets	-	73.36	78.83	78.72	91.22	72.59
Total Assets	-	711.93	712.57	662.27	602.33	580.5
Accounts Payable	-	12.29	14.16	21.55	18.1	22.74
Accrued Expenses	-	6.03	6.34	6.91	8.97	5.77
Short-Term Debt	-	4.98	36.99	43.07	3.5	33.75
Current Portion of Long-Term Debt	-	12.17	11.01	12.28	17.2	10.21
Current Income Taxes Payable	-	10.1	15.57	14.37	8.86	0.7
Other Current Liabilities	-	2.19	1.64	1.64	7.05	5.89
Total Current Liabilities	-	47.76	85.7	99.82	63.67	79.06
Long-Term Debt	-	41.16	38	38.93	68.89	51.32
Other Long-Term Liabilities	-	7.78	5.01	3.12	4.16	4.29
Total Liabilities	-	98.66	130.17	143.28	138.66	139.02
Common Stock	-	198.32	198.32	188.82	178.82	169.32
Additional Paid-In Capital	-	28.61	28.61	16.92	11.18	7.97
Retained Earnings	-	316.66	285.78	243.57	199.99	188.64
Comprehensive Income & Other	-	69.68	69.68	69.68	73.69	75.54
Total Common Equity	613.27	613.27	582.39	518.99	463.67	441.48
Shareholders' Equity	613.27	613.27	582.39	518.99	463.67	441.48
Total Liabilities & Equity	-	711.93	712.57	662.27	602.33	580.5
Total Debt	58.32	58.32	85.99	94.28	89.58	95.28
Net Cash (Debt)	-18	-18	-46	-61.49	-86.82	-92.97
Net Cash Per Share	-0.96	-0.91	-2.32	-3.41	-5.09	-5.49
Filing Date Shares Outstanding	14.4	19.83	19.83	18.88	17.88	16.93
Total Common Shares Outstanding	14.4	19.83	19.83	18.88	17.88	16.93
Working Capital	-	122.99	90.97	61.37	88.28	64.58
Book Value Per Share	30.86	30.92	29.37	27.49	25.93	26.07
Tangible Book Value	613.27	613.27	582.39	518.99	463.67	441.48
Tangible Book Value Per Share	30.86	30.92	29.37	27.49	25.93	26.07
Land	-	36.97	36.97	36.97	36.97	36.97
Buildings	-	183.27	183.27	183.27	183.27	183.27
Machinery	-	299.56	293.35	295.17	280.62	277.65
Construction In Progress	-	10.97	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.