Thakkers Developers Limited (BOM:526654)
India · Delayed Price · Currency is INR 124.00
-3.50 (-2.75%)
At close: Mar 5, 2026
Thakkers Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 360.62 | 315.9 | 308.08 | 577.56 | 554.81 | 276.01 | |
Revenue Growth (YoY) | 13.42% | 2.54% | -46.66% | 4.10% | 101.01% | 32.02% |
Cost of Revenue | 157.41 | 149.37 | 185.41 | 258.93 | 147.06 | 119.36 |
Gross Profit | 203.21 | 166.53 | 122.67 | 318.63 | 407.75 | 156.65 |
Selling, General & Admin | 71.63 | 69.53 | 66.42 | 54.57 | 20.25 | 25.72 |
Other Operating Expenses | 46.59 | 36.34 | 52.6 | 60.68 | 46.47 | 27.17 |
Operating Expenses | 136.66 | 123.57 | 142.12 | 131.85 | 76.46 | 60.18 |
Operating Income | 66.55 | 42.96 | -19.45 | 186.79 | 331.29 | 96.47 |
Interest Expense | -9.07 | -17.18 | -13.72 | -3.41 | -1.45 | -5.38 |
Interest & Investment Income | 35.39 | 35.39 | 7.61 | 4.09 | 1.09 | 0.94 |
Earnings From Equity Investments | - | - | 2.43 | - | - | -0.03 |
Other Non Operating Income (Expenses) | 28.35 | 16.59 | 5.51 | 9.45 | 23.48 | 41.85 |
EBT Excluding Unusual Items | 121.21 | 77.76 | -17.61 | 196.92 | 354.41 | 133.85 |
Other Unusual Items | -0.62 | -0.31 | - | - | - | - |
Pretax Income | 120.59 | 77.45 | -17.61 | 196.92 | 354.41 | 133.85 |
Income Tax Expense | 10.88 | 12.68 | -8.13 | 35.45 | 14.93 | 19.53 |
Net Income | 109.72 | 64.77 | -9.48 | 161.47 | 339.48 | 114.32 |
Net Income to Common | 109.72 | 64.77 | -9.48 | 161.47 | 339.48 | 114.32 |
Net Income Growth | 2472.50% | - | - | -52.44% | 196.96% | 54.35% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.41% | - | - | - | - | - |
EPS (Basic) | 12.21 | 7.20 | -1.05 | 17.94 | 37.72 | 12.70 |
EPS (Diluted) | 12.21 | 7.20 | -1.05 | 17.94 | 37.72 | 12.70 |
EPS Growth | 2482.98% | - | - | -52.44% | 196.96% | 54.35% |
Free Cash Flow | 103.04 | -157.75 | 134.27 | -125.77 | -63.17 | 201.59 |
Free Cash Flow Per Share | 11.46 | -17.53 | 14.92 | -13.97 | -7.02 | 22.40 |
Gross Margin | 56.35% | 52.72% | 39.82% | 55.17% | 73.49% | 56.76% |
Operating Margin | 18.45% | 13.60% | -6.31% | 32.34% | 59.71% | 34.95% |
Profit Margin | 30.42% | 20.51% | -3.08% | 27.96% | 61.19% | 41.42% |
Free Cash Flow Margin | 28.57% | -49.94% | 43.58% | -21.78% | -11.39% | 73.04% |
EBITDA | 85.11 | 60.63 | 3.63 | 203.36 | 341.02 | 103.71 |
EBITDA Margin | 23.60% | 19.19% | 1.18% | 35.21% | 61.47% | 37.57% |
D&A For EBITDA | 18.56 | 17.67 | 23.07 | 16.58 | 9.73 | 7.24 |
EBIT | 66.55 | 42.96 | -19.45 | 186.79 | 331.29 | 96.47 |
EBIT Margin | 18.45% | 13.60% | -6.31% | 32.34% | 59.71% | 34.95% |
Effective Tax Rate | 9.02% | 16.37% | - | 18.00% | 4.21% | 14.59% |
Revenue as Reported | 424.36 | 367.88 | 321.2 | 591.1 | 579.38 | 318.8 |
Advertising Expenses | - | 1.8 | 1.95 | 0.38 | 1.68 | 0.43 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.