Thakkers Developers Limited (BOM:526654)
India
· Delayed Price · Currency is INR 191.80
+5.85 (3.15%)
At close: Jun 4, 2025
Thakkers Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 315.9 | 308.08 | 577.56 | 554.81 | 276.01 | Upgrade
|
| Revenue Growth (YoY) | 2.54% | -46.66% | 4.10% | 101.01% | 32.02% | Upgrade
|
| Cost of Revenue | 148.52 | 185.41 | 258.93 | 147.06 | 119.36 | Upgrade
|
| Gross Profit | 167.38 | 122.67 | 318.63 | 407.75 | 156.65 | Upgrade
|
| Selling, General & Admin | 67.66 | 66.42 | 54.57 | 20.25 | 25.72 | Upgrade
|
| Other Operating Expenses | 38.97 | 52.6 | 60.68 | 46.47 | 27.17 | Upgrade
|
| Operating Expenses | 124.34 | 142.12 | 131.85 | 76.46 | 60.18 | Upgrade
|
| Operating Income | 43.04 | -19.45 | 186.79 | 331.29 | 96.47 | Upgrade
|
| Interest Expense | -17.26 | -13.72 | -3.41 | -1.45 | -5.38 | Upgrade
|
| Interest & Investment Income | - | 7.61 | 4.09 | 1.09 | 0.94 | Upgrade
|
| Earnings From Equity Investments | - | 2.43 | - | - | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.98 | 5.51 | 9.45 | 23.48 | 41.85 | Upgrade
|
| EBT Excluding Unusual Items | 77.76 | -17.61 | 196.92 | 354.41 | 133.85 | Upgrade
|
| Other Unusual Items | -0.31 | - | - | - | - | Upgrade
|
| Pretax Income | 77.45 | -17.61 | 196.92 | 354.41 | 133.85 | Upgrade
|
| Income Tax Expense | 12.68 | -8.13 | 35.45 | 14.93 | 19.53 | Upgrade
|
| Net Income | 64.77 | -9.48 | 161.47 | 339.48 | 114.32 | Upgrade
|
| Net Income to Common | 64.77 | -9.48 | 161.47 | 339.48 | 114.32 | Upgrade
|
| Net Income Growth | - | - | -52.44% | 196.96% | 54.35% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | Upgrade
|
| EPS (Basic) | 7.20 | -1.05 | 17.94 | 37.72 | 12.70 | Upgrade
|
| EPS (Diluted) | 7.20 | -1.05 | 17.94 | 37.72 | 12.70 | Upgrade
|
| EPS Growth | - | - | -52.44% | 196.96% | 54.35% | Upgrade
|
| Free Cash Flow | -157.75 | 122.06 | -125.77 | -63.17 | 201.59 | Upgrade
|
| Free Cash Flow Per Share | -17.54 | 13.56 | -13.97 | -7.02 | 22.40 | Upgrade
|
| Gross Margin | 52.99% | 39.82% | 55.17% | 73.49% | 56.76% | Upgrade
|
| Operating Margin | 13.62% | -6.31% | 32.34% | 59.71% | 34.95% | Upgrade
|
| Profit Margin | 20.51% | -3.08% | 27.96% | 61.19% | 41.42% | Upgrade
|
| Free Cash Flow Margin | -49.94% | 39.62% | -21.78% | -11.39% | 73.04% | Upgrade
|
| EBITDA | 60.73 | 3.63 | 203.36 | 341.02 | 103.71 | Upgrade
|
| EBITDA Margin | 19.23% | 1.18% | 35.21% | 61.47% | 37.57% | Upgrade
|
| D&A For EBITDA | 17.7 | 23.07 | 16.58 | 9.73 | 7.24 | Upgrade
|
| EBIT | 43.04 | -19.45 | 186.79 | 331.29 | 96.47 | Upgrade
|
| EBIT Margin | 13.62% | -6.31% | 32.34% | 59.71% | 34.95% | Upgrade
|
| Effective Tax Rate | 16.37% | - | 18.00% | 4.21% | 14.59% | Upgrade
|
| Revenue as Reported | 367.88 | 321.2 | 591.1 | 579.38 | 318.8 | Upgrade
|
| Advertising Expenses | - | 1.95 | 0.38 | 1.68 | 0.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.