DSJ Keep Learning Limited (BOM: 526677)
India
· Delayed Price · Currency is INR 5.25
0.00 (0.00%)
At close: Dec 20, 2024
DSJ Keep Learning Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 78.5 | 63.17 | 57.47 | 48.21 | 1.76 | 1.25 | Upgrade
|
| Other Revenue | 1.15 | 1.15 | - | - | 0 | - | Upgrade
|
| Revenue | 79.65 | 64.32 | 57.47 | 48.21 | 1.76 | 1.25 | Upgrade
|
| Revenue Growth (YoY) | 31.02% | 11.91% | 19.22% | 2642.09% | 40.87% | 20.00% | Upgrade
|
| Cost of Revenue | 36.26 | 32.54 | 25.95 | 18.02 | 2.01 | 0.74 | Upgrade
|
| Gross Profit | 43.4 | 31.78 | 31.52 | 30.18 | -0.26 | 0.51 | Upgrade
|
| Selling, General & Admin | 2.86 | 2.86 | 2.12 | 4.68 | 0.26 | 0.17 | Upgrade
|
| Other Operating Expenses | 32.16 | 19.64 | 21.54 | 13.26 | 36.02 | 2.74 | Upgrade
|
| Operating Expenses | 37.88 | 24.8 | 25.61 | 18.46 | 36.28 | 2.92 | Upgrade
|
| Operating Income | 5.52 | 6.98 | 5.91 | 11.72 | -36.54 | -2.41 | Upgrade
|
| Interest Expense | -1.67 | -2.17 | -2.49 | -3.25 | -3.11 | -0.16 | Upgrade
|
| Interest & Investment Income | 0.51 | 0.51 | 0 | 0.27 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.97 | 0.01 | 0.01 | 1.03 | 0.73 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 5.32 | 5.34 | 3.44 | 9.78 | -38.91 | -2.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.88 | Upgrade
|
| Pretax Income | 5.32 | 5.34 | 3.44 | 9.78 | -38.91 | -3.44 | Upgrade
|
| Income Tax Expense | 1.54 | 2.12 | 2.81 | -2.96 | 1.88 | - | Upgrade
|
| Net Income | 3.78 | 3.22 | 0.62 | 12.74 | -40.79 | -3.44 | Upgrade
|
| Net Income to Common | 3.78 | 3.22 | 0.62 | 12.74 | -40.79 | -3.44 | Upgrade
|
| Net Income Growth | -0.13% | 416.05% | -95.11% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 102 | 88 | 85 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 88 | 85 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 7.73% | 3.27% | 7.05% | 0.19% | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.01 | 0.16 | -0.52 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.01 | 0.16 | -0.52 | -0.04 | Upgrade
|
| EPS Growth | -7.30% | 399.73% | -95.41% | - | - | - | Upgrade
|
| Free Cash Flow | -4.17 | 1.28 | 0.07 | -4.62 | -3.95 | -3.75 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.01 | 0.00 | -0.06 | -0.05 | -0.05 | Upgrade
|
| Gross Margin | 54.48% | 49.41% | 54.85% | 62.61% | -14.51% | 40.85% | Upgrade
|
| Operating Margin | 6.92% | 10.86% | 10.29% | 24.32% | -2078.27% | -192.95% | Upgrade
|
| Profit Margin | 4.74% | 5.00% | 1.08% | 26.43% | -2320.14% | -275.69% | Upgrade
|
| Free Cash Flow Margin | -5.23% | 1.98% | 0.12% | -9.58% | -224.52% | -300.35% | Upgrade
|
| EBITDA | 6.21 | 7.12 | 7.87 | 12.25 | -36.54 | - | Upgrade
|
| EBITDA Margin | 7.79% | 11.06% | 13.69% | 25.40% | - | - | Upgrade
|
| D&A For EBITDA | 0.69 | 0.13 | 1.95 | 0.52 | 0 | - | Upgrade
|
| EBIT | 5.52 | 6.98 | 5.91 | 11.72 | -36.54 | -2.41 | Upgrade
|
| EBIT Margin | 6.92% | 10.86% | 10.29% | 24.32% | - | -192.95% | Upgrade
|
| Effective Tax Rate | 28.99% | 39.78% | 81.87% | - | - | - | Upgrade
|
| Revenue as Reported | 81.17 | 64.88 | 57.49 | 49.52 | 3.52 | 4.12 | Upgrade
|
| Advertising Expenses | - | 2.86 | 2.12 | 4.68 | 0.26 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.