DSJ Keep Learning Limited (BOM:526677)
India · Delayed Price · Currency is INR 2.540
+0.090 (3.67%)
At close: Nov 28, 2025
DSJ Keep Learning Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 103.54 | 99.76 | 63.17 | 57.47 | 48.21 | 1.76 | Upgrade |
Other Revenue | - | - | - | - | - | 0 | Upgrade |
| 103.54 | 99.76 | 63.17 | 57.47 | 48.21 | 1.76 | Upgrade | |
Revenue Growth (YoY) | 29.98% | 57.93% | 9.91% | 19.22% | 2642.09% | 40.87% | Upgrade |
Cost of Revenue | 44.43 | 40.68 | 31.52 | 25.95 | 18.02 | 2.01 | Upgrade |
Gross Profit | 59.11 | 59.08 | 31.65 | 31.52 | 30.18 | -0.26 | Upgrade |
Selling, General & Admin | 2.99 | 2.99 | 2.86 | 2.12 | 4.68 | 0.26 | Upgrade |
Other Operating Expenses | 47.43 | 49.45 | 20.85 | 21.54 | 13.26 | 36.02 | Upgrade |
Operating Expenses | 53.36 | 55.47 | 26.01 | 25.61 | 18.46 | 36.28 | Upgrade |
Operating Income | 5.75 | 3.61 | 5.64 | 5.91 | 11.72 | -36.54 | Upgrade |
Interest Expense | -1.91 | -1.31 | -2.17 | -2.49 | -3.25 | -3.11 | Upgrade |
Interest & Investment Income | 1.63 | 1.63 | 0.51 | 0 | 0.27 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.3 | 0.3 | 0.19 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.26 | 0.66 | 1.17 | 0.01 | 1.03 | 0.73 | Upgrade |
EBT Excluding Unusual Items | 6.03 | 4.89 | 5.34 | 3.44 | 9.78 | -38.91 | Upgrade |
Pretax Income | 6.03 | 4.89 | 5.34 | 3.44 | 9.78 | -38.91 | Upgrade |
Income Tax Expense | 1.73 | 1.6 | 2.12 | 2.81 | -2.96 | 1.88 | Upgrade |
Net Income | 4.3 | 3.29 | 3.22 | 0.62 | 12.74 | -40.79 | Upgrade |
Net Income to Common | 4.3 | 3.29 | 3.22 | 0.62 | 12.74 | -40.79 | Upgrade |
Net Income Growth | 13.73% | 2.27% | 416.05% | -95.11% | - | - | Upgrade |
Shares Outstanding (Basic) | 167 | 142 | 88 | 85 | 79 | 79 | Upgrade |
Shares Outstanding (Diluted) | 167 | 142 | 88 | 85 | 79 | 79 | Upgrade |
Shares Change (YoY) | 64.38% | 62.01% | 3.27% | 7.05% | 0.19% | - | Upgrade |
EPS (Basic) | 0.03 | 0.02 | 0.04 | 0.01 | 0.16 | -0.52 | Upgrade |
EPS (Diluted) | 0.02 | 0.02 | 0.04 | 0.01 | 0.16 | -0.52 | Upgrade |
EPS Growth | -38.05% | -45.51% | 399.73% | -95.41% | - | - | Upgrade |
Free Cash Flow | -26.2 | -29.4 | 1.28 | 0.07 | -4.62 | -3.95 | Upgrade |
Free Cash Flow Per Share | -0.16 | -0.21 | 0.01 | 0.00 | -0.06 | -0.05 | Upgrade |
Gross Margin | 57.09% | 59.22% | 50.10% | 54.85% | 62.61% | -14.51% | Upgrade |
Operating Margin | 5.55% | 3.62% | 8.93% | 10.29% | 24.32% | -2078.27% | Upgrade |
Profit Margin | 4.15% | 3.30% | 5.09% | 1.08% | 26.43% | -2320.14% | Upgrade |
Free Cash Flow Margin | -25.31% | -29.47% | 2.02% | 0.12% | -9.58% | -224.52% | Upgrade |
EBITDA | 6.33 | 4.28 | 7.94 | 7.87 | 12.25 | -36.54 | Upgrade |
EBITDA Margin | 6.11% | 4.29% | 12.57% | 13.69% | 25.40% | - | Upgrade |
D&A For EBITDA | 0.59 | 0.67 | 2.3 | 1.95 | 0.52 | 0 | Upgrade |
EBIT | 5.75 | 3.61 | 5.64 | 5.91 | 11.72 | -36.54 | Upgrade |
EBIT Margin | 5.55% | 3.62% | 8.93% | 10.29% | 24.32% | - | Upgrade |
Effective Tax Rate | 28.72% | 32.73% | 39.78% | 81.87% | - | - | Upgrade |
Revenue as Reported | 105.49 | 102.11 | 64.88 | 57.49 | 49.52 | 3.52 | Upgrade |
Advertising Expenses | - | 2.99 | 2.86 | 2.12 | 4.68 | 0.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.