DSJ Keep Learning Limited (BOM:526677)
2.250
+0.210 (10.29%)
At close: Jun 2, 2026
DSJ Keep Learning Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 78.9 | 99.76 | 63.17 | 57.47 | 48.21 |
Other Revenue | 1.1 | - | - | - | - |
| 80 | 99.76 | 63.17 | 57.47 | 48.21 | |
Revenue Growth (YoY) | -19.80% | 57.93% | 9.91% | 19.22% | 2642.09% |
Cost of Revenue | 40.65 | 40.68 | 31.52 | 25.95 | 18.02 |
Gross Profit | 39.36 | 59.08 | 31.65 | 31.52 | 30.18 |
Selling, General & Admin | - | 2.99 | 2.86 | 2.12 | 4.68 |
Other Operating Expenses | 45.9 | 49.45 | 20.85 | 21.54 | 13.26 |
Operating Expenses | 48.91 | 55.47 | 26.01 | 25.61 | 18.46 |
Operating Income | -9.56 | 3.61 | 5.64 | 5.91 | 11.72 |
Interest Expense | -2.8 | -1.31 | -2.17 | -2.49 | -3.25 |
Interest & Investment Income | - | 1.63 | 0.51 | 0 | 0.27 |
Currency Exchange Gain (Loss) | - | 0.3 | 0.19 | - | - |
Other Non Operating Income (Expenses) | - | 0.66 | 1.17 | 0.01 | 1.03 |
EBT Excluding Unusual Items | -12.35 | 4.89 | 5.34 | 3.44 | 9.78 |
Pretax Income | -12.35 | 4.89 | 5.34 | 3.44 | 9.78 |
Income Tax Expense | -2.68 | 1.6 | 2.12 | 2.81 | -2.96 |
Net Income | -9.67 | 3.29 | 3.22 | 0.62 | 12.74 |
Net Income to Common | -9.67 | 3.29 | 3.22 | 0.62 | 12.74 |
Net Income Growth | - | 2.27% | 416.05% | -95.11% | - |
Shares Outstanding (Basic) | 161 | 142 | 88 | 85 | 79 |
Shares Outstanding (Diluted) | 161 | 142 | 88 | 85 | 79 |
Shares Change (YoY) | 13.58% | 62.01% | 3.27% | 7.05% | 0.19% |
EPS (Basic) | -0.06 | 0.02 | 0.04 | 0.01 | 0.16 |
EPS (Diluted) | -0.06 | 0.02 | 0.04 | 0.01 | 0.16 |
EPS Growth | - | -45.51% | 399.73% | -95.41% | - |
Free Cash Flow | 7.36 | -29.4 | 1.28 | 0.07 | -4.62 |
Free Cash Flow Per Share | 0.05 | -0.21 | 0.01 | 0.00 | -0.06 |
Gross Margin | 49.19% | 59.22% | 50.10% | 54.85% | 62.61% |
Operating Margin | -11.95% | 3.62% | 8.93% | 10.29% | 24.32% |
Profit Margin | -12.09% | 3.30% | 5.09% | 1.08% | 26.43% |
Free Cash Flow Margin | 9.20% | -29.47% | 2.02% | 0.12% | -9.58% |
EBITDA | -6.54 | 4.28 | 7.94 | 7.87 | 12.25 |
EBITDA Margin | -8.18% | 4.29% | 12.57% | 13.69% | 25.40% |
D&A For EBITDA | 3.01 | 0.67 | 2.3 | 1.95 | 0.52 |
EBIT | -9.56 | 3.61 | 5.64 | 5.91 | 11.72 |
EBIT Margin | -11.95% | 3.62% | 8.93% | 10.29% | 24.32% |
Effective Tax Rate | - | 32.73% | 39.78% | 81.87% | - |
Revenue as Reported | 80 | 102.11 | 64.88 | 57.49 | 49.52 |
Advertising Expenses | - | 2.99 | 2.86 | 2.12 | 4.68 |