Elegant Marbles and Grani Industries Limited (BOM:526705)
India · Delayed Price · Currency is INR 199.25
+3.50 (1.79%)
At close: Jan 19, 2026
BOM:526705 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 265.02 | 285.35 | 342.24 | 356.49 | 278.16 | 92.57 | Upgrade |
Other Revenue | 9.65 | 9.65 | 9.19 | 3.75 | - | - | Upgrade |
| 274.66 | 295 | 351.43 | 360.24 | 278.16 | 92.57 | Upgrade | |
Revenue Growth (YoY) | -23.31% | -16.06% | -2.44% | 29.51% | 200.48% | -9.91% | Upgrade |
Cost of Revenue | 122.75 | 125.75 | 192.64 | 229.83 | 197.43 | 69.77 | Upgrade |
Gross Profit | 151.91 | 169.25 | 158.79 | 130.41 | 80.73 | 22.8 | Upgrade |
Selling, General & Admin | 52.26 | 51.67 | 45.52 | 34.81 | 33.18 | 26.43 | Upgrade |
Other Operating Expenses | 63.86 | 64.87 | 61.06 | 53.57 | 34.25 | 29.82 | Upgrade |
Operating Expenses | 128.94 | 126.8 | 111.63 | 91.37 | 69.42 | 57.58 | Upgrade |
Operating Income | 22.97 | 42.45 | 47.16 | 39.04 | 11.31 | -34.78 | Upgrade |
Interest & Investment Income | 5.23 | 5.23 | 15.53 | 17.08 | 18.58 | 19.82 | Upgrade |
Other Non Operating Income (Expenses) | 12.07 | 10.49 | 1.12 | 1.16 | 1.44 | 7.12 | Upgrade |
EBT Excluding Unusual Items | 40.27 | 58.17 | 63.81 | 57.28 | 31.33 | -7.85 | Upgrade |
Other Unusual Items | -3.58 | - | -9.25 | -15.08 | - | - | Upgrade |
Pretax Income | 36.69 | 58.17 | 54.57 | 42.2 | 31.33 | -7.85 | Upgrade |
Income Tax Expense | 6.46 | 11.13 | 14.05 | 11.81 | 4.44 | 0.02 | Upgrade |
Net Income | 30.23 | 47.04 | 40.52 | 30.39 | 26.89 | -7.86 | Upgrade |
Net Income to Common | 30.23 | 47.04 | 40.52 | 30.39 | 26.89 | -7.86 | Upgrade |
Net Income Growth | -41.64% | 16.08% | 33.35% | 13.02% | - | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -7.30% | -16.43% | -3.13% | - | - | - | Upgrade |
EPS (Basic) | 10.20 | 15.87 | 11.43 | 8.30 | 7.35 | -2.15 | Upgrade |
EPS (Diluted) | 10.20 | 15.87 | 11.42 | 8.30 | 7.35 | -2.15 | Upgrade |
EPS Growth | -37.03% | 38.97% | 37.59% | 12.99% | - | - | Upgrade |
Free Cash Flow | -19.55 | -99.68 | -94.43 | 48.72 | -42.44 | -71.56 | Upgrade |
Free Cash Flow Per Share | -6.60 | -33.64 | -26.64 | 13.31 | -11.60 | -19.55 | Upgrade |
Dividend Per Share | - | 1.000 | 2.750 | 3.300 | 2.750 | - | Upgrade |
Dividend Growth | - | -63.64% | -16.67% | 20.00% | - | - | Upgrade |
Gross Margin | 55.31% | 57.37% | 45.18% | 36.20% | 29.02% | 24.63% | Upgrade |
Operating Margin | 8.36% | 14.39% | 13.42% | 10.84% | 4.07% | -37.57% | Upgrade |
Profit Margin | 11.01% | 15.94% | 11.53% | 8.43% | 9.67% | -8.49% | Upgrade |
Free Cash Flow Margin | -7.12% | -33.79% | -26.87% | 13.53% | -15.26% | -77.30% | Upgrade |
EBITDA | 35.78 | 52.71 | 52.21 | 42.03 | 13.3 | -33.44 | Upgrade |
EBITDA Margin | 13.03% | 17.87% | 14.86% | 11.67% | 4.78% | -36.13% | Upgrade |
D&A For EBITDA | 12.81 | 10.26 | 5.05 | 2.99 | 1.99 | 1.34 | Upgrade |
EBIT | 22.97 | 42.45 | 47.16 | 39.04 | 11.31 | -34.78 | Upgrade |
EBIT Margin | 8.36% | 14.39% | 13.42% | 10.84% | 4.07% | -37.57% | Upgrade |
Effective Tax Rate | 17.61% | 19.14% | 25.74% | 27.99% | 14.17% | - | Upgrade |
Revenue as Reported | 291.96 | 310.71 | 368.08 | 378.48 | 298.17 | 119.51 | Upgrade |
Advertising Expenses | - | 7.24 | 5.45 | 2.92 | 2.8 | 1.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.