Elegant Marbles and Grani Industries Limited (BOM:526705)
India · Delayed Price · Currency is INR 191.80
+1.10 (0.58%)
At close: Jun 22, 2026
BOM:526705 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 343.41 | 285.35 | 342.24 | 356.49 | 278.16 |
Other Revenue | 10.13 | 9.65 | 9.19 | 3.75 | - |
| 353.53 | 295 | 351.43 | 360.24 | 278.16 | |
Revenue Growth (YoY) | 19.84% | -16.06% | -2.44% | 29.51% | 200.48% |
Cost of Revenue | 166.12 | 125.75 | 192.64 | 229.83 | 197.43 |
Gross Profit | 187.42 | 169.25 | 158.79 | 130.41 | 80.73 |
Selling, General & Admin | 58.61 | 51.67 | 45.52 | 34.81 | 33.18 |
Other Operating Expenses | 72.3 | 64.87 | 61.06 | 53.57 | 34.25 |
Operating Expenses | 143.8 | 126.8 | 111.63 | 91.37 | 69.42 |
Operating Income | 43.62 | 42.45 | 47.16 | 39.04 | 11.31 |
Interest & Investment Income | 5.31 | 5.23 | 15.53 | 17.08 | 18.58 |
Other Non Operating Income (Expenses) | 0.8 | 10.49 | 1.12 | 1.16 | 1.44 |
EBT Excluding Unusual Items | 49.72 | 58.17 | 63.81 | 57.28 | 31.33 |
Other Unusual Items | -2.57 | - | -9.25 | -15.08 | - |
Pretax Income | 47.15 | 58.17 | 54.57 | 42.2 | 31.33 |
Income Tax Expense | 13.64 | 11.13 | 14.05 | 11.81 | 4.44 |
Net Income | 33.51 | 47.04 | 40.52 | 30.39 | 26.89 |
Net Income to Common | 33.51 | 47.04 | 40.52 | 30.39 | 26.89 |
Net Income Growth | -28.75% | 16.08% | 33.35% | 13.02% | - |
Shares Outstanding (Basic) | 3 | 3 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 3 | 3 | 4 | 4 | 4 |
Shares Change (YoY) | - | -16.43% | -3.13% | - | - |
EPS (Basic) | 11.31 | 15.87 | 11.43 | 8.30 | 7.35 |
EPS (Diluted) | 11.31 | 15.87 | 11.42 | 8.30 | 7.35 |
EPS Growth | -28.73% | 38.97% | 37.59% | 12.99% | - |
Free Cash Flow | -11.71 | -99.68 | -94.43 | 48.72 | -42.44 |
Free Cash Flow Per Share | -3.95 | -33.64 | -26.64 | 13.31 | -11.60 |
Dividend Per Share | - | 1.000 | 2.750 | 3.300 | 2.750 |
Dividend Growth | - | -63.64% | -16.67% | 20.00% | - |
Gross Margin | 53.01% | 57.37% | 45.18% | 36.20% | 29.02% |
Operating Margin | 12.34% | 14.39% | 13.42% | 10.84% | 4.07% |
Profit Margin | 9.48% | 15.94% | 11.53% | 8.43% | 9.67% |
Free Cash Flow Margin | -3.31% | -33.79% | -26.87% | 13.53% | -15.26% |
EBITDA | 56.51 | 52.71 | 52.21 | 42.03 | 13.3 |
EBITDA Margin | 15.98% | 17.87% | 14.86% | 11.67% | 4.78% |
D&A For EBITDA | 12.89 | 10.26 | 5.05 | 2.99 | 1.99 |
EBIT | 43.62 | 42.45 | 47.16 | 39.04 | 11.31 |
EBIT Margin | 12.34% | 14.39% | 13.42% | 10.84% | 4.07% |
Effective Tax Rate | 28.93% | 19.14% | 25.74% | 27.99% | 14.17% |
Revenue as Reported | 359.64 | 310.71 | 368.08 | 378.48 | 298.17 |
Advertising Expenses | 10.5 | 7.24 | 5.45 | 2.92 | 2.8 |