Goldiam International Limited (BOM:526729)
India · Delayed Price · Currency is INR 383.70
-5.35 (-1.38%)
At close: Feb 12, 2026
Goldiam International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,408 | 7,810 | 6,029 | 5,332 | 6,877 | 4,060 |
Other Revenue | 10.49 | 10.49 | 23.57 | 11.69 | 31.32 | 47.68 |
| 9,419 | 7,820 | 6,052 | 5,344 | 6,909 | 4,108 | |
Revenue Growth (YoY) | 28.56% | 29.21% | 13.26% | -22.66% | 68.19% | 10.73% |
Cost of Revenue | 6,359 | 5,116 | 4,086 | 3,528 | 4,865 | 2,717 |
Gross Profit | 3,059 | 2,705 | 1,966 | 1,815 | 2,044 | 1,391 |
Selling, General & Admin | 460.42 | 396.53 | 256.81 | 243.59 | 269.87 | 159.52 |
Other Operating Expenses | 693.45 | 672 | 533.69 | 515.68 | 403.79 | 400.74 |
Operating Expenses | 1,222 | 1,130 | 849.82 | 831.47 | 725.85 | 595.88 |
Operating Income | 1,837 | 1,575 | 1,117 | 983.61 | 1,318 | 795.04 |
Interest Expense | -6.32 | -3.56 | -0.28 | -2.39 | -6.78 | -2.99 |
Currency Exchange Gain (Loss) | 152.81 | 152.81 | 104.24 | 195.76 | 167.66 | 22.36 |
Other Non Operating Income (Expenses) | 191.13 | 4.17 | 2.21 | 1.99 | 9.02 | 0.99 |
EBT Excluding Unusual Items | 2,175 | 1,728 | 1,223 | 1,179 | 1,488 | 815.4 |
Impairment of Goodwill | -1.68 | -1.68 | -1.68 | -1.68 | -1.68 | -0.56 |
Gain (Loss) on Sale of Investments | -4.84 | -4.84 | -2.02 | -2.62 | - | 0.38 |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 2.6 | - | 0.19 | 156.8 |
Other Unusual Items | - | - | -0.74 | - | - | - |
Pretax Income | 2,172 | 1,725 | 1,221 | 1,175 | 1,486 | 972.02 |
Income Tax Expense | 606.85 | 554.13 | 311.87 | 322.79 | 426.69 | 300.95 |
Earnings From Continuing Operations | 1,565 | 1,171 | 909.07 | 851.89 | 1,060 | 671.07 |
Minority Interest in Earnings | -0.78 | -0.78 | -0.95 | -7.64 | -7.75 | -60.84 |
Net Income | 1,565 | 1,170 | 908.12 | 844.25 | 1,052 | 610.22 |
Net Income to Common | 1,565 | 1,170 | 908.12 | 844.25 | 1,052 | 610.22 |
Net Income Growth | 40.21% | 28.87% | 7.57% | -19.74% | 72.37% | 30.16% |
Shares Outstanding (Basic) | 111 | 107 | 107 | 109 | 110 | 111 |
Shares Outstanding (Diluted) | 111 | 107 | 108 | 109 | 110 | 111 |
Shares Change (YoY) | 3.63% | -0.72% | -1.29% | -1.19% | -0.53% | -3.18% |
EPS (Basic) | 14.04 | 10.96 | 8.50 | 7.75 | 9.54 | 5.50 |
EPS (Diluted) | 14.04 | 10.96 | 8.44 | 7.75 | 9.54 | 5.50 |
EPS Growth | 35.30% | 29.80% | 8.97% | -18.77% | 73.28% | 34.44% |
Free Cash Flow | - | -203.67 | 1,004 | 559.34 | -133.22 | 188.07 |
Free Cash Flow Per Share | - | -1.91 | 9.34 | 5.13 | -1.21 | 1.70 |
Dividend Per Share | 3.750 | 3.000 | 1.200 | - | 1.200 | 1.600 |
Dividend Growth | 87.50% | 150.00% | - | - | -25.00% | 23.08% |
Gross Margin | 32.48% | 34.58% | 32.49% | 33.97% | 29.58% | 33.86% |
Operating Margin | 19.51% | 20.13% | 18.45% | 18.41% | 19.07% | 19.36% |
Profit Margin | 16.61% | 14.96% | 15.00% | 15.80% | 15.22% | 14.86% |
Free Cash Flow Margin | - | -2.60% | 16.59% | 10.47% | -1.93% | 4.58% |
EBITDA | 1,899 | 1,634 | 1,175 | 1,042 | 1,368 | 828.32 |
EBITDA Margin | 20.16% | 20.90% | 19.41% | 19.50% | 19.80% | 20.16% |
D&A For EBITDA | 61.07 | 59.91 | 58.37 | 58.42 | 50.14 | 33.28 |
EBIT | 1,837 | 1,575 | 1,117 | 983.61 | 1,318 | 795.04 |
EBIT Margin | 19.51% | 20.13% | 18.45% | 18.41% | 19.07% | 19.36% |
Effective Tax Rate | 27.94% | 32.12% | 25.54% | 27.48% | 28.71% | 30.96% |
Revenue as Reported | 9,792 | 8,006 | 6,167 | 5,543 | 7,124 | 4,132 |
Advertising Expenses | - | 12.1 | 0.2 | 0.2 | 0.51 | 0.11 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.