Goldiam International Limited (BOM: 526729)
India
· Delayed Price · Currency is INR 313.00
+0.70 (0.22%)
At close: Nov 14, 2024
Goldiam International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 6,525 | 6,029 | 5,332 | 6,877 | 4,060 | 3,645 | Upgrade
|
| Other Revenue | 23.57 | 23.57 | 11.69 | 31.32 | 47.68 | 64.72 | Upgrade
|
| Revenue | 6,548 | 6,052 | 5,344 | 6,909 | 4,108 | 3,710 | Upgrade
|
| Revenue Growth (YoY) | 15.39% | 13.26% | -22.66% | 68.19% | 10.73% | -18.23% | Upgrade
|
| Cost of Revenue | 4,295 | 4,086 | 3,528 | 4,865 | 2,717 | 2,733 | Upgrade
|
| Gross Profit | 2,253 | 1,966 | 1,815 | 2,044 | 1,391 | 977.14 | Upgrade
|
| Selling, General & Admin | 299.38 | 256.81 | 243.59 | 269.87 | 159.52 | 132.97 | Upgrade
|
| Other Operating Expenses | 667.99 | 533.69 | 515.68 | 403.79 | 400.74 | 333.66 | Upgrade
|
| Operating Expenses | 1,029 | 849.82 | 831.47 | 725.85 | 595.88 | 491.48 | Upgrade
|
| Operating Income | 1,224 | 1,117 | 983.61 | 1,318 | 795.04 | 485.65 | Upgrade
|
| Interest Expense | -1.22 | -0.28 | -2.39 | -6.78 | -2.99 | -7.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 104.24 | 104.24 | 195.76 | 167.66 | 22.36 | 146.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.02 | 2.21 | 1.99 | 9.02 | 0.99 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,337 | 1,223 | 1,179 | 1,488 | 815.4 | 623.68 | Upgrade
|
| Impairment of Goodwill | -1.68 | -1.68 | -1.68 | -1.68 | -0.56 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.02 | -2.02 | -2.62 | - | 0.38 | -5.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.6 | 2.6 | - | 0.19 | 156.8 | 0.71 | Upgrade
|
| Other Unusual Items | -0.74 | -0.74 | - | - | - | - | Upgrade
|
| Pretax Income | 1,336 | 1,221 | 1,175 | 1,486 | 972.02 | 619.16 | Upgrade
|
| Income Tax Expense | 392.31 | 311.87 | 322.79 | 426.69 | 300.95 | 167.17 | Upgrade
|
| Earnings From Continuing Operations | 943.23 | 909.07 | 851.89 | 1,060 | 671.07 | 451.99 | Upgrade
|
| Minority Interest in Earnings | -0.95 | -0.95 | -7.64 | -7.75 | -60.84 | 16.84 | Upgrade
|
| Net Income | 942.28 | 908.12 | 844.25 | 1,052 | 610.22 | 468.83 | Upgrade
|
| Net Income to Common | 942.28 | 908.12 | 844.25 | 1,052 | 610.22 | 468.83 | Upgrade
|
| Net Income Growth | 10.80% | 7.57% | -19.74% | 72.37% | 30.16% | -5.44% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 107 | 109 | 110 | 111 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 108 | 109 | 110 | 111 | 115 | Upgrade
|
| Shares Change (YoY) | -1.69% | -1.29% | -1.19% | -0.53% | -3.18% | -5.69% | Upgrade
|
| EPS (Basic) | 8.82 | 8.50 | 7.75 | 9.54 | 5.50 | 4.09 | Upgrade
|
| EPS (Diluted) | 8.82 | 8.44 | 7.75 | 9.54 | 5.50 | 4.09 | Upgrade
|
| EPS Growth | 12.71% | 8.97% | -18.77% | 73.28% | 34.43% | 0.27% | Upgrade
|
| Free Cash Flow | 156.87 | 1,004 | 559.34 | -133.22 | 188.07 | 651.8 | Upgrade
|
| Free Cash Flow Per Share | 1.47 | 9.34 | 5.13 | -1.21 | 1.70 | 5.69 | Upgrade
|
| Dividend Per Share | 1.000 | 1.200 | - | 1.200 | 1.600 | 1.300 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | 23.08% | 116.67% | Upgrade
|
| Gross Margin | 34.41% | 32.49% | 33.97% | 29.58% | 33.86% | 26.34% | Upgrade
|
| Operating Margin | 18.70% | 18.45% | 18.41% | 19.08% | 19.35% | 13.09% | Upgrade
|
| Profit Margin | 14.39% | 15.00% | 15.80% | 15.22% | 14.86% | 12.64% | Upgrade
|
| Free Cash Flow Margin | 2.40% | 16.59% | 10.47% | -1.93% | 4.58% | 17.57% | Upgrade
|
| EBITDA | 1,273 | 1,163 | 1,042 | 1,368 | 828.32 | 506.86 | Upgrade
|
| EBITDA Margin | 19.44% | 19.22% | 19.50% | 19.80% | 20.16% | 13.66% | Upgrade
|
| D&A For EBITDA | 48.64 | 46.48 | 58.42 | 50.14 | 33.28 | 21.2 | Upgrade
|
| EBIT | 1,224 | 1,117 | 983.61 | 1,318 | 795.04 | 485.65 | Upgrade
|
| EBIT Margin | 18.70% | 18.45% | 18.41% | 19.08% | 19.35% | 13.09% | Upgrade
|
| Effective Tax Rate | 29.37% | 25.54% | 27.48% | 28.71% | 30.96% | 27.00% | Upgrade
|
| Revenue as Reported | 6,671 | 6,167 | 5,543 | 7,124 | 4,132 | 3,866 | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.2 | 0.51 | 0.11 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.