P G Foils Limited (BOM:526747)
India flag India · Delayed Price · Currency is INR
275.00
-4.50 (-1.61%)
At close: Jan 22, 2026

P G Foils Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
70.19241.12163.032.22465.65152.86
Upgrade
Depreciation & Amortization
71.4461.251.0640.6141.5146.37
Upgrade
Loss (Gain) From Sale of Assets
---0.03--1.96-
Upgrade
Loss (Gain) From Sale of Investments
82.86-53.77-258.59-70.27-61.6-115.71
Upgrade
Other Operating Activities
81.64.3811.86202.1747.3829.47
Upgrade
Change in Accounts Receivable
697.21-15.96-281.78-5.6473.7126.61
Upgrade
Change in Inventory
172.88-75.36224.22-326.89-154.32-169.75
Upgrade
Change in Accounts Payable
382.9931.96-53.6831.47.223.24
Upgrade
Change in Other Net Operating Assets
-947.17-21.7350.73899.12-1,235-309.85
Upgrade
Operating Cash Flow
612171.87206.81772.72-817.29-316.76
Upgrade
Operating Cash Flow Growth
--16.90%-73.24%---
Upgrade
Capital Expenditures
-165.9-156.95-44.9-225.95-13.14-14.8
Upgrade
Investment in Securities
-642.8136.87319.27833.69-329.63-126.65
Upgrade
Other Investing Activities
38.3846.36149.81277.62353.9611.07
Upgrade
Investing Cash Flow
-770.3226.28424.19885.3711.2-130.38
Upgrade
Short-Term Debt Issued
-137.56--852.32487.53
Upgrade
Total Debt Issued
411.5137.56--852.32487.53
Upgrade
Short-Term Debt Repaid
--189.69-725.44-1,322--
Upgrade
Long-Term Debt Repaid
--0.16-0.16-0.16-0.15-0.15
Upgrade
Total Debt Repaid
-189.85-189.85-725.6-1,322-0.15-0.15
Upgrade
Net Debt Issued (Repaid)
221.65-52.29-725.6-1,322852.17487.37
Upgrade
Common Dividends Paid
-----16.22-
Upgrade
Other Financing Activities
-74.83-26.02-16.81-225.73-29.19-40.17
Upgrade
Financing Cash Flow
146.81-78.31-742.4-1,548806.76447.2
Upgrade
Miscellaneous Cash Flow Adjustments
---000
Upgrade
Net Cash Flow
-11.51119.84-111.4110.120.660.07
Upgrade
Free Cash Flow
446.114.91161.92546.77-830.43-331.55
Upgrade
Free Cash Flow Growth
--90.79%-70.39%---
Upgrade
Free Cash Flow Margin
10.66%0.30%5.10%16.21%-21.05%-13.18%
Upgrade
Free Cash Flow Per Share
37.731.2613.7949.80-75.10-40.88
Upgrade
Cash Interest Paid
37.9545.6141.6675.6746.7733.91
Upgrade
Cash Income Tax Paid
32.347.9120.6629.44123.0441.97
Upgrade
Levered Free Cash Flow
328.1771.77-36.78490.72-1,005-355.17
Upgrade
Unlevered Free Cash Flow
351.499.78-10.78538.73-976.17-333.21
Upgrade
Change in Working Capital
305.91-81.06239.49598-1,308-429.74
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.