P G Foils Limited (BOM:526747)
India · Delayed Price · Currency is INR 234.50
+8.90 (3.95%)
At close: Jul 30, 2025
VMware Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 241.12 | 170.23 | 2.22 | 465.65 | 152.86 | Upgrade |
Depreciation & Amortization | 61.2 | 43.85 | 40.61 | 41.51 | 46.37 | Upgrade |
Loss (Gain) From Sale of Assets | - | -0.03 | - | -1.96 | - | Upgrade |
Loss (Gain) From Sale of Investments | -53.77 | -258.59 | -70.27 | -61.6 | -115.71 | Upgrade |
Other Operating Activities | 4.38 | 11.85 | 202.17 | 47.38 | 29.47 | Upgrade |
Change in Accounts Receivable | -15.96 | -281.78 | -5.64 | 73.71 | 26.61 | Upgrade |
Change in Inventory | -75.36 | 224.22 | -326.89 | -154.32 | -169.75 | Upgrade |
Change in Accounts Payable | 31.96 | -53.68 | 31.4 | 7.2 | 23.24 | Upgrade |
Change in Other Net Operating Assets | -21.7 | 350.73 | 899.12 | -1,235 | -309.85 | Upgrade |
Operating Cash Flow | 171.87 | 206.81 | 772.72 | -817.29 | -316.76 | Upgrade |
Operating Cash Flow Growth | -16.90% | -73.24% | - | - | - | Upgrade |
Capital Expenditures | -156.95 | -44.9 | -225.95 | -13.14 | -14.8 | Upgrade |
Investment in Securities | 136.87 | 319.27 | 833.69 | -329.63 | -126.65 | Upgrade |
Other Investing Activities | 46.36 | 149.81 | 277.62 | 353.96 | 11.07 | Upgrade |
Investing Cash Flow | 26.28 | 424.19 | 885.37 | 11.2 | -130.38 | Upgrade |
Short-Term Debt Issued | 137.56 | - | - | 852.32 | 487.53 | Upgrade |
Total Debt Issued | 137.56 | - | - | 852.32 | 487.53 | Upgrade |
Short-Term Debt Repaid | -189.69 | -725.44 | -1,322 | - | - | Upgrade |
Long-Term Debt Repaid | -0.16 | -0.16 | -0.16 | -0.15 | -0.15 | Upgrade |
Total Debt Repaid | -189.85 | -725.6 | -1,322 | -0.15 | -0.15 | Upgrade |
Net Debt Issued (Repaid) | -52.29 | -725.6 | -1,322 | 852.17 | 487.37 | Upgrade |
Common Dividends Paid | - | - | - | -16.22 | - | Upgrade |
Other Financing Activities | -26.02 | -16.81 | -225.73 | -29.19 | -40.17 | Upgrade |
Financing Cash Flow | -78.31 | -742.4 | -1,548 | 806.76 | 447.2 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | - | 0 | 0 | 0 | Upgrade |
Net Cash Flow | 119.84 | -111.4 | 110.12 | 0.66 | 0.07 | Upgrade |
Free Cash Flow | 14.91 | 161.92 | 546.77 | -830.43 | -331.55 | Upgrade |
Free Cash Flow Growth | -90.79% | -70.39% | - | - | - | Upgrade |
Free Cash Flow Margin | 0.30% | 5.10% | 16.21% | -21.05% | -13.18% | Upgrade |
Free Cash Flow Per Share | 1.26 | 13.79 | 49.80 | -75.10 | -40.88 | Upgrade |
Cash Interest Paid | 45.61 | 41.66 | 75.67 | 46.77 | 33.91 | Upgrade |
Cash Income Tax Paid | 47.91 | 20.66 | 29.44 | 123.04 | 41.97 | Upgrade |
Levered Free Cash Flow | 8.53 | -41.12 | 490.72 | -1,005 | -355.17 | Upgrade |
Unlevered Free Cash Flow | 40.25 | -15.12 | 538.73 | -976.17 | -333.21 | Upgrade |
Change in Net Working Capital | -91.82 | -117.3 | -594.98 | 1,298 | 430.87 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.