Valiant Communications Limited (BOM:526775)
818.40
+38.40 (4.92%)
At close: Jan 23, 2026
Valiant Communications Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 629.6 | 508.51 | 463.31 | 315.02 | 131.99 | 216.76 | Upgrade | |
Revenue Growth (YoY) | 21.19% | 9.75% | 47.08% | 138.66% | -39.11% | 10.13% | Upgrade |
Cost of Revenue | 222.68 | 199.26 | 219.98 | 153.33 | 63.46 | 111.88 | Upgrade |
Gross Profit | 406.92 | 309.25 | 243.33 | 161.69 | 68.53 | 104.89 | Upgrade |
Selling, General & Admin | 97.59 | 88.5 | 70.75 | 62.93 | 55.22 | 45.62 | Upgrade |
Other Operating Expenses | 119.92 | 82.96 | 69.82 | 55.94 | 44.95 | 45.52 | Upgrade |
Operating Expenses | 244.75 | 197.67 | 163.2 | 140.05 | 120.61 | 109.18 | Upgrade |
Operating Income | 162.17 | 111.58 | 80.13 | 21.64 | -52.08 | -4.29 | Upgrade |
Interest Expense | -2.13 | -2.08 | -1.49 | -0.49 | -0.34 | -0.13 | Upgrade |
Interest & Investment Income | 10.26 | 10.26 | 0.94 | 0.67 | 3.11 | 5.38 | Upgrade |
Currency Exchange Gain (Loss) | 1.61 | 1.61 | 1.94 | 0.43 | 2.02 | 1.39 | Upgrade |
Other Non Operating Income (Expenses) | 3.31 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 175.22 | 121.37 | 81.52 | 22.26 | -47.29 | 2.36 | Upgrade |
Gain (Loss) on Sale of Investments | 6.06 | 6.06 | 1.5 | 0.03 | 11 | 18.68 | Upgrade |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | - | 0.13 | 0.15 | - | Upgrade |
Pretax Income | 181.41 | 127.56 | 83.02 | 22.42 | -36.15 | 21.04 | Upgrade |
Income Tax Expense | 44.58 | 31.44 | 20.98 | 5.61 | -9.81 | 5 | Upgrade |
Earnings From Continuing Operations | 136.84 | 96.13 | 62.04 | 16.81 | -26.34 | 16.04 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.01 | 0.01 | -0 | -0 | -0.01 | Upgrade |
Net Income | 136.83 | 96.12 | 62.05 | 16.81 | -26.34 | 16.03 | Upgrade |
Net Income to Common | 136.83 | 96.12 | 62.05 | 16.81 | -26.34 | 16.03 | Upgrade |
Net Income Growth | 39.67% | 54.91% | 269.13% | - | - | 49987.50% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 2.46% | 5.26% | 0.32% | - | - | - | Upgrade |
EPS (Basic) | 11.96 | 8.40 | 5.71 | 1.55 | -2.43 | 1.48 | Upgrade |
EPS (Diluted) | 11.96 | 8.40 | 5.71 | 1.55 | -2.43 | 1.48 | Upgrade |
EPS Growth | 36.35% | 47.20% | 267.84% | - | - | 49993.26% | Upgrade |
Free Cash Flow | 3.25 | -9.87 | 19.32 | -12.46 | -68.11 | -0.78 | Upgrade |
Free Cash Flow Per Share | 0.28 | -0.86 | 1.78 | -1.15 | -6.29 | -0.07 | Upgrade |
Dividend Per Share | - | 1.000 | - | - | - | - | Upgrade |
Gross Margin | 64.63% | 60.81% | 52.52% | 51.33% | 51.92% | 48.39% | Upgrade |
Operating Margin | 25.76% | 21.94% | 17.29% | 6.87% | -39.45% | -1.98% | Upgrade |
Profit Margin | 21.73% | 18.90% | 13.39% | 5.34% | -19.96% | 7.39% | Upgrade |
Free Cash Flow Margin | 0.52% | -1.94% | 4.17% | -3.95% | -51.60% | -0.36% | Upgrade |
EBITDA | 188.36 | 136.74 | 102.77 | 42.1 | -33.17 | 13.15 | Upgrade |
EBITDA Margin | 29.92% | 26.89% | 22.18% | 13.36% | -25.13% | 6.07% | Upgrade |
D&A For EBITDA | 26.19 | 25.16 | 22.64 | 20.46 | 18.9 | 17.44 | Upgrade |
EBIT | 162.17 | 111.58 | 80.13 | 21.64 | -52.08 | -4.29 | Upgrade |
EBIT Margin | 25.76% | 21.94% | 17.29% | 6.87% | -39.45% | -1.98% | Upgrade |
Effective Tax Rate | 24.57% | 24.64% | 25.27% | 25.02% | - | 23.78% | Upgrade |
Revenue as Reported | 650.97 | 526.57 | 467.69 | 316.28 | 148.27 | 242.22 | Upgrade |
Advertising Expenses | - | 4.62 | 1.62 | 3.12 | 0.43 | 0.62 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.