Valiant Communications Limited (BOM:526775)
India · Delayed Price · Currency is INR 907.95
-24.15 (-2.59%)
At close: Aug 26, 2025
Valiant Communications Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 555.14 | 508.51 | 463.31 | 315.02 | 131.99 | 216.76 | Upgrade | |
Revenue Growth (YoY) | 10.31% | 9.75% | 47.08% | 138.66% | -39.11% | 10.13% | Upgrade |
Cost of Revenue | 200.44 | 196.13 | 219.98 | 153.33 | 63.46 | 111.88 | Upgrade |
Gross Profit | 354.7 | 312.38 | 243.33 | 161.69 | 68.53 | 104.89 | Upgrade |
Selling, General & Admin | 89.15 | 83.88 | 70.75 | 62.93 | 55.22 | 45.62 | Upgrade |
Other Operating Expenses | 107.14 | 90.7 | 69.82 | 55.94 | 44.95 | 45.52 | Upgrade |
Operating Expenses | 223.07 | 200.8 | 163.2 | 140.05 | 120.61 | 109.18 | Upgrade |
Operating Income | 131.63 | 111.58 | 80.13 | 21.64 | -52.08 | -4.29 | Upgrade |
Interest Expense | -2.06 | -2.08 | -1.49 | -0.49 | -0.34 | -0.13 | Upgrade |
Interest & Investment Income | - | - | 0.94 | 0.67 | 3.11 | 5.38 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.94 | 0.43 | 2.02 | 1.39 | Upgrade |
Other Non Operating Income (Expenses) | 18.72 | 18.06 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 148.29 | 127.56 | 81.52 | 22.26 | -47.29 | 2.36 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 1.5 | 0.03 | 11 | 18.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.13 | 0.15 | - | Upgrade |
Pretax Income | 148.29 | 127.56 | 83.02 | 22.42 | -36.15 | 21.04 | Upgrade |
Income Tax Expense | 36.14 | 31.44 | 20.98 | 5.61 | -9.81 | 5 | Upgrade |
Earnings From Continuing Operations | 112.15 | 96.13 | 62.04 | 16.81 | -26.34 | 16.04 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.01 | 0.01 | -0 | -0 | -0.01 | Upgrade |
Net Income | 112.14 | 96.12 | 62.05 | 16.81 | -26.34 | 16.03 | Upgrade |
Net Income to Common | 112.14 | 96.12 | 62.05 | 16.81 | -26.34 | 16.03 | Upgrade |
Net Income Growth | 32.98% | 54.91% | 269.13% | - | - | 49987.50% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 3.74% | 5.27% | 0.32% | - | - | - | Upgrade |
EPS (Basic) | 14.70 | 12.60 | 8.56 | 2.33 | -3.65 | 2.22 | Upgrade |
EPS (Diluted) | 14.70 | 12.60 | 8.56 | 2.33 | -3.65 | 2.22 | Upgrade |
EPS Growth | 28.19% | 47.20% | 267.83% | - | - | 49987.61% | Upgrade |
Free Cash Flow | - | -9.87 | 2.49 | -12.46 | -68.11 | -0.78 | Upgrade |
Free Cash Flow Per Share | - | -1.29 | 0.34 | -1.72 | -9.43 | -0.11 | Upgrade |
Gross Margin | 63.89% | 61.43% | 52.52% | 51.33% | 51.92% | 48.39% | Upgrade |
Operating Margin | 23.71% | 21.94% | 17.29% | 6.87% | -39.45% | -1.98% | Upgrade |
Profit Margin | 20.20% | 18.90% | 13.39% | 5.34% | -19.96% | 7.39% | Upgrade |
Free Cash Flow Margin | - | -1.94% | 0.54% | -3.95% | -51.60% | -0.36% | Upgrade |
EBITDA | 158.92 | 137.8 | 102.01 | 42.1 | -33.17 | 13.15 | Upgrade |
EBITDA Margin | 28.63% | 27.10% | 22.02% | 13.36% | -25.13% | 6.07% | Upgrade |
D&A For EBITDA | 27.3 | 26.21 | 21.88 | 20.46 | 18.9 | 17.44 | Upgrade |
EBIT | 131.63 | 111.58 | 80.13 | 21.64 | -52.08 | -4.29 | Upgrade |
EBIT Margin | 23.71% | 21.94% | 17.29% | 6.87% | -39.45% | -1.98% | Upgrade |
Effective Tax Rate | 24.37% | 24.64% | 25.27% | 25.02% | - | 23.78% | Upgrade |
Revenue as Reported | 573.86 | 526.57 | 467.69 | 316.28 | 148.27 | 242.22 | Upgrade |
Advertising Expenses | - | - | 1.62 | 3.12 | 0.43 | 0.62 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.