Valiant Communications Limited (BOM:526775)
India · Delayed Price · Currency is INR 1,032.90
-12.40 (-1.19%)
At close: Feb 13, 2026
Valiant Communications Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 767.45 | 508.51 | 463.31 | 315.02 | 131.99 | 216.76 | |
Revenue Growth (YoY) | 59.75% | 9.75% | 47.08% | 138.66% | -39.11% | 10.13% |
Cost of Revenue | 262.8 | 199.26 | 219.98 | 153.33 | 63.46 | 111.88 |
Gross Profit | 504.65 | 309.25 | 243.33 | 161.69 | 68.53 | 104.89 |
Selling, General & Admin | 102.21 | 88.5 | 70.75 | 62.93 | 55.22 | 45.62 |
Other Operating Expenses | 137.04 | 82.96 | 69.82 | 55.94 | 44.95 | 45.52 |
Operating Expenses | 267.13 | 197.67 | 163.2 | 140.05 | 120.61 | 109.18 |
Operating Income | 237.52 | 111.58 | 80.13 | 21.64 | -52.08 | -4.29 |
Interest Expense | -2.05 | -2.08 | -1.49 | -0.49 | -0.34 | -0.13 |
Interest & Investment Income | 10.26 | 10.26 | 0.94 | 0.67 | 3.11 | 5.38 |
Currency Exchange Gain (Loss) | 1.61 | 1.61 | 1.94 | 0.43 | 2.02 | 1.39 |
Other Non Operating Income (Expenses) | 15.81 | - | - | - | - | - |
EBT Excluding Unusual Items | 263.14 | 121.37 | 81.52 | 22.26 | -47.29 | 2.36 |
Gain (Loss) on Sale of Investments | 6.06 | 6.06 | 1.5 | 0.03 | 11 | 18.68 |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | - | 0.13 | 0.15 | - |
Pretax Income | 269.34 | 127.56 | 83.02 | 22.42 | -36.15 | 21.04 |
Income Tax Expense | 66.69 | 31.44 | 20.98 | 5.61 | -9.81 | 5 |
Earnings From Continuing Operations | 202.65 | 96.13 | 62.04 | 16.81 | -26.34 | 16.04 |
Minority Interest in Earnings | -0.01 | -0.01 | 0.01 | -0 | -0 | -0.01 |
Net Income | 202.64 | 96.12 | 62.05 | 16.81 | -26.34 | 16.03 |
Net Income to Common | 202.64 | 96.12 | 62.05 | 16.81 | -26.34 | 16.03 |
Net Income Growth | 157.10% | 54.91% | 269.13% | - | - | 49987.50% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.98% | 5.26% | 0.32% | - | - | - |
EPS (Basic) | 17.71 | 8.40 | 5.71 | 1.55 | -2.43 | 1.48 |
EPS (Diluted) | 17.71 | 8.40 | 5.71 | 1.55 | -2.43 | 1.48 |
EPS Growth | 154.67% | 47.20% | 267.84% | - | - | 49993.26% |
Free Cash Flow | - | -9.87 | 19.32 | -12.46 | -68.11 | -0.78 |
Free Cash Flow Per Share | - | -0.86 | 1.78 | -1.15 | -6.29 | -0.07 |
Dividend Per Share | - | 1.000 | - | - | - | - |
Gross Margin | 65.76% | 60.81% | 52.52% | 51.33% | 51.92% | 48.39% |
Operating Margin | 30.95% | 21.94% | 17.29% | 6.87% | -39.45% | -1.98% |
Profit Margin | 26.40% | 18.90% | 13.39% | 5.34% | -19.96% | 7.39% |
Free Cash Flow Margin | - | -1.94% | 4.17% | -3.95% | -51.60% | -0.36% |
EBITDA | 264.58 | 136.74 | 102.77 | 42.1 | -33.17 | 13.15 |
EBITDA Margin | 34.48% | 26.89% | 22.18% | 13.36% | -25.13% | 6.07% |
D&A For EBITDA | 27.06 | 25.16 | 22.64 | 20.46 | 18.9 | 17.44 |
EBIT | 237.52 | 111.58 | 80.13 | 21.64 | -52.08 | -4.29 |
EBIT Margin | 30.95% | 21.94% | 17.29% | 6.87% | -39.45% | -1.98% |
Effective Tax Rate | 24.76% | 24.64% | 25.27% | 25.02% | - | 23.78% |
Revenue as Reported | 801.32 | 526.57 | 467.69 | 316.28 | 148.27 | 242.22 |
Advertising Expenses | - | 4.62 | 1.62 | 3.12 | 0.43 | 0.62 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.