Valiant Communications Limited (BOM:526775)
1,171.85
-35.30 (-2.92%)
At close: Jun 4, 2026
Valiant Communications Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 848.7 | 508.51 | 463.31 | 315.02 | 131.99 |
Other Revenue | 49.8 | - | - | - | - |
| 898.5 | 508.51 | 463.31 | 315.02 | 131.99 | |
Revenue Growth (YoY) | 76.69% | 9.75% | 47.08% | 138.66% | -39.11% |
Cost of Revenue | 286 | 199.26 | 219.98 | 153.33 | 63.46 |
Gross Profit | 612.5 | 309.25 | 243.33 | 161.69 | 68.53 |
Selling, General & Admin | 109 | 88.5 | 70.75 | 62.93 | 55.22 |
Other Operating Expenses | 151.5 | 82.96 | 69.82 | 55.94 | 44.95 |
Operating Expenses | 289.3 | 197.67 | 163.2 | 140.05 | 120.61 |
Operating Income | 323.2 | 111.58 | 80.13 | 21.64 | -52.08 |
Interest Expense | -1.9 | -2.08 | -1.49 | -0.49 | -0.34 |
Interest & Investment Income | - | 10.26 | 0.94 | 0.67 | 3.11 |
Currency Exchange Gain (Loss) | - | 1.61 | 1.94 | 0.43 | 2.02 |
EBT Excluding Unusual Items | 321.3 | 121.37 | 81.52 | 22.26 | -47.29 |
Gain (Loss) on Sale of Investments | - | 6.06 | 1.5 | 0.03 | 11 |
Gain (Loss) on Sale of Assets | - | 0.14 | - | 0.13 | 0.15 |
Pretax Income | 321.3 | 127.56 | 83.02 | 22.42 | -36.15 |
Income Tax Expense | 79.5 | 31.44 | 20.98 | 5.61 | -9.81 |
Earnings From Continuing Operations | 241.8 | 96.13 | 62.04 | 16.81 | -26.34 |
Minority Interest in Earnings | - | -0.01 | 0.01 | -0 | -0 |
Net Income | 241.8 | 96.12 | 62.05 | 16.81 | -26.34 |
Net Income to Common | 241.8 | 96.12 | 62.05 | 16.81 | -26.34 |
Net Income Growth | 151.56% | 54.91% | 269.13% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.25% | 5.26% | 0.32% | - | - |
EPS (Basic) | 21.13 | 8.40 | 5.71 | 1.55 | -2.43 |
EPS (Diluted) | 21.08 | 8.40 | 5.71 | 1.55 | -2.43 |
EPS Growth | 150.95% | 47.20% | 267.84% | - | - |
Free Cash Flow | 278.6 | -9.87 | 19.32 | -12.46 | -68.11 |
Free Cash Flow Per Share | 24.29 | -0.86 | 1.78 | -1.15 | -6.29 |
Dividend Per Share | - | 1.000 | - | - | - |
Gross Margin | 68.17% | 60.81% | 52.52% | 51.33% | 51.92% |
Operating Margin | 35.97% | 21.94% | 17.29% | 6.87% | -39.45% |
Profit Margin | 26.91% | 18.90% | 13.39% | 5.34% | -19.96% |
Free Cash Flow Margin | 31.01% | -1.94% | 4.17% | -3.95% | -51.60% |
EBITDA | 352 | 136.74 | 102.77 | 42.1 | -33.17 |
EBITDA Margin | 39.18% | 26.89% | 22.18% | 13.36% | -25.13% |
D&A For EBITDA | 28.8 | 25.16 | 22.64 | 20.46 | 18.9 |
EBIT | 323.2 | 111.58 | 80.13 | 21.64 | -52.08 |
EBIT Margin | 35.97% | 21.94% | 17.29% | 6.87% | -39.45% |
Effective Tax Rate | 24.74% | 24.64% | 25.27% | 25.02% | - |
Revenue as Reported | 898.5 | 526.57 | 467.69 | 316.28 | 148.27 |
Advertising Expenses | - | 4.62 | 1.62 | 3.12 | 0.43 |