Raghunath International Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	8.47	2.8	-	6.98	14.86	14.98
Other Revenue	2.37	2.37	2.99	3.74	4.51	5.18
Revenue	10.84	5.17	2.99	10.72	19.37	20.15
Revenue Growth (YoY)	87.23%	72.99%	-72.14%	-44.64%	-3.87%	190.76%
Cost of Revenue	0.59	3.03	-	0.71	1.73	2.08
Gross Profit	10.24	2.14	2.99	10.02	17.64	18.07
Selling, General & Admin	3.61	3.71	2.97	3.21	2.63	2.57
Other Operating Expenses	1.45	1.42	2.99	10.85	2.3	1.8
Operating Expenses	5.09	5.15	5.98	14.12	4.98	4.42
Operating Income	5.16	-3.01	-2.99	-4.1	12.66	13.65
Interest Expense	-0.01	-0.01	-	-	-	-
Interest & Investment Income	33.41	33.41	5.35	2.64	1.72	0.98
Earnings From Equity Investments	2.12	2.45	-0.14	1.91	1.81	4.91
Other Non Operating Income (Expenses)	-25.87	-0	-0	0	-	0
EBT Excluding Unusual Items	14.81	32.85	2.21	0.45	16.19	19.55
Other Unusual Items	-	-	-0.02	-	-0.02	-0.02
Pretax Income	14.81	32.85	2.19	0.45	16.17	19.53
Income Tax Expense	3.11	7.57	0.88	0.83	3.84	3.53
Net Income	11.7	25.28	1.31	-0.38	12.33	16
Net Income to Common	11.7	25.28	1.31	-0.38	12.33	16
Net Income Growth	-49.31%	1835.91%	-	-	-22.91%	104.01%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	-0.16%	-	-	-	-	-0.00%
EPS (Basic)	2.34	5.06	0.26	-0.08	2.47	3.20
EPS (Diluted)	2.34	5.06	0.26	-0.08	2.47	3.20
EPS Growth	-49.23%	1835.91%	-	-	-22.91%	104.02%
Free Cash Flow	-	-0.14	0.09	-0.15	-0.2	0.04
Free Cash Flow Per Share	-	-0.03	0.02	-0.03	-0.04	0.01
Gross Margin	94.52%	41.38%	100.00%	93.40%	91.05%	89.69%
Operating Margin	47.60%	-58.15%	-100.13%	-38.24%	65.34%	67.76%
Profit Margin	107.95%	489.13%	43.71%	-3.58%	63.65%	79.38%
Free Cash Flow Margin	-	-2.76%	2.90%	-1.37%	-1.04%	0.21%
EBITDA	5.16	-2.99	-2.96	-4.05	12.71	13.71
EBITDA Margin	47.63%	-57.87%	-99.18%	-37.73%	65.62%	68.03%
D&A For EBITDA	0	0.01	0.03	0.05	0.05	0.05
EBIT	5.16	-3.01	-2.99	-4.1	12.66	13.65
EBIT Margin	47.60%	-58.15%	-100.13%	-38.23%	65.34%	67.76%
Effective Tax Rate	21.02%	23.03%	40.23%	186.29%	23.77%	18.10%
Revenue as Reported	18.77	38.97	8.33	13.36	21.09	21.13
Advertising Expenses	-	0.16	0.16	0.16	0.15	0.19

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.