Dai-ichi Karkaria Limited (BOM:526821)
India · Delayed Price · Currency is INR 260.00
-0.65 (-0.25%)
At close: Feb 13, 2026
Dai-ichi Karkaria Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,901 | 1,814 | 1,316 | 1,839 | 1,218 | 974.2 |
Other Revenue | 14.5 | 14.5 | 7.4 | 19.1 | 9 | 13.1 |
| 1,916 | 1,828 | 1,323 | 1,859 | 1,227 | 987.3 | |
Revenue Growth (YoY) | 31.69% | 38.17% | -28.80% | 51.42% | 24.32% | -8.87% |
Cost of Revenue | 1,274 | 1,181 | 807.5 | 1,208 | 912.6 | 691.7 |
Gross Profit | 642.1 | 647.2 | 515.7 | 650.4 | 314.8 | 295.6 |
Selling, General & Admin | 259.1 | 231.5 | 200.4 | 160 | 154.1 | 148.9 |
Other Operating Expenses | 251.6 | 248.2 | 236.4 | 294.3 | 297.6 | 254.4 |
Operating Expenses | 611.9 | 581.2 | 529.1 | 528.8 | 532.2 | 487.1 |
Operating Income | 30.2 | 66 | -13.4 | 121.6 | -217.4 | -191.5 |
Interest Expense | -11.4 | -18.3 | -30.6 | -30.4 | -14.9 | -92 |
Interest & Investment Income | 7 | 7 | 6.3 | 2.5 | 2.9 | 19.6 |
Earnings From Equity Investments | 28.1 | 28.4 | 4.1 | 16 | 2.4 | 22.4 |
Currency Exchange Gain (Loss) | 12.8 | 12.8 | 5.2 | 28 | 10 | 3 |
Other Non Operating Income (Expenses) | 4.1 | - | 3.2 | - | 0.5 | - |
EBT Excluding Unusual Items | 70.8 | 95.9 | -25.2 | 137.7 | -216.5 | -238.5 |
Gain (Loss) on Sale of Investments | -15.2 | 0.1 | 1.1 | -0.2 | 0.2 | 1 |
Gain (Loss) on Sale of Assets | 17 | 17 | 2.3 | 74.2 | 0.3 | 1,315 |
Asset Writedown | - | - | -1.6 | -2 | - | - |
Other Unusual Items | -1.9 | 0.1 | 5.4 | -1.1 | -4.3 | -496.6 |
Pretax Income | 70.7 | 113.1 | 187.8 | 237.1 | -180.3 | 580.7 |
Income Tax Expense | 17 | 22.9 | 48.8 | 36.4 | - | 73.9 |
Earnings From Continuing Operations | 53.7 | 90.2 | 139 | 200.7 | -180.3 | 506.8 |
Net Income | 53.7 | 90.2 | 139 | 200.7 | -180.3 | 506.8 |
Net Income to Common | 53.7 | 90.2 | 139 | 200.7 | -180.3 | 506.8 |
Net Income Growth | 37.34% | -35.11% | -30.74% | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 7.18 | 12.11 | 18.65 | 26.94 | -24.20 | 68.02 |
EPS (Diluted) | 7.18 | 12.11 | 18.65 | 26.94 | -24.20 | 68.02 |
EPS Growth | 36.68% | -35.11% | -30.74% | - | - | - |
Free Cash Flow | - | 131.6 | 41.8 | -131 | -142.7 | -222.8 |
Free Cash Flow Per Share | - | 17.66 | 5.61 | -17.58 | -19.15 | -29.90 |
Dividend Per Share | - | 3.500 | 2.000 | 4.000 | - | 3.000 |
Dividend Growth | - | 75.00% | -50.00% | - | - | - |
Gross Margin | 33.52% | 35.40% | 38.97% | 35.00% | 25.65% | 29.94% |
Operating Margin | 1.58% | 3.61% | -1.01% | 6.54% | -17.71% | -19.40% |
Profit Margin | 2.80% | 4.93% | 10.51% | 10.80% | -14.69% | 51.33% |
Free Cash Flow Margin | - | 7.20% | 3.16% | -7.05% | -11.63% | -22.57% |
EBITDA | 137.3 | 166.2 | 77.6 | 194.6 | -151.1 | -106.9 |
EBITDA Margin | 7.17% | 9.09% | 5.87% | 10.47% | -12.31% | -10.83% |
D&A For EBITDA | 107.1 | 100.2 | 91 | 73 | 66.3 | 84.6 |
EBIT | 30.2 | 66 | -13.4 | 121.6 | -217.4 | -191.5 |
EBIT Margin | 1.58% | 3.61% | -1.01% | 6.54% | -17.71% | -19.40% |
Effective Tax Rate | 24.04% | 20.25% | 25.99% | 15.35% | - | 12.73% |
Revenue as Reported | 1,950 | 1,858 | 1,354 | 1,904 | 1,262 | 1,024 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.