Shelter Infra Projects Limited (BOM:526839)

Shelter Infra Projects Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	1.36	2.03	2.18	4.81	6.55
Cash & Short-Term Investments	1.36	1.36	2.03	2.18	4.81	6.55
Cash Growth	-80.59%	-33.10%	-6.91%	-54.62%	-26.47%	109.07%
Accounts Receivable	-	135.82	140.02	137.77	140.25	135.2
Other Receivables	-	1.42	1.05	0.77	0.57	0.33
Receivables	-	137.24	141.07	138.55	140.82	166.89
Inventory	-	2.59	3	10.83	9.04	9.21
Prepaid Expenses	-	0.15	0.14	0.14	0.13	0.14
Other Current Assets	-	45.2	47.7	120.31	137.74	101.39
Total Current Assets	-	186.55	193.94	272	292.54	284.18
Property, Plant & Equipment	-	44.42	45.51	46.44	47.56	49.2
Long-Term Investments	-	13.71	13.72	9.48	9.48	9.48
Other Intangible Assets	-	-	55.63	55.63	55.63	55.63
Long-Term Deferred Tax Assets	-	0.76	0.85	0.95	1.03	1.07
Other Long-Term Assets	-	88.92	92.39	21.23	18.79	5.35
Total Assets	-	334.35	402.03	405.73	425.03	419.15
Accounts Payable	-	118.01	123.28	131.39	131.8	119.03
Accrued Expenses	-	6.01	5.73	45.49	39.69	37.87
Short-Term Debt	-	97.46	168.39	171.42	176.45	174.57
Current Income Taxes Payable	-	0.9	0.9	0.9	19.09	19.09
Current Unearned Revenue	-	0.78	0.96	1.15	1.07	1.3
Other Current Liabilities	-	64.91	58.48	8.34	5.64	6.39
Total Current Liabilities	-	288.06	357.74	358.68	373.73	358.24
Long-Term Debt	-	7.43	7.7	8.54	8.75	-
Other Long-Term Liabilities	-	-	-	-	-	12.62
Total Liabilities	-	295.49	365.44	367.21	382.47	370.87
Common Stock	-	35.7	35.7	35.66	35.66	35.66
Additional Paid-In Capital	-	19.05	19.05	19.05	19.05	19.05
Retained Earnings	-	27.86	25.59	27.55	31.59	37.31
Comprehensive Income & Other	-	-43.74	-43.74	-43.74	-43.74	-43.74
Shareholders' Equity	38.86	38.86	36.6	38.52	42.56	48.28
Total Liabilities & Equity	-	334.35	402.03	405.73	425.03	419.15
Total Debt	104.89	104.89	176.09	179.96	185.19	174.57
Net Cash (Debt)	-103.53	-103.53	-174.06	-177.77	-180.38	-168.02
Net Cash Per Share	-28.91	-29.00	-48.75	-49.85	-50.58	-47.06
Filing Date Shares Outstanding	3.59	3.57	3.57	3.57	3.57	3.57
Total Common Shares Outstanding	3.59	3.57	3.57	3.57	3.57	3.57
Working Capital	-	-101.51	-163.8	-86.67	-81.19	-74.07
Book Value Per Share	10.90	10.90	10.25	10.79	11.92	13.52
Tangible Book Value	38.86	38.86	-19.04	-17.11	-13.07	-7.35
Tangible Book Value Per Share	10.90	10.90	-5.33	-4.79	-3.66	-2.06
Buildings	-	78.58	78.58	78.58	78.58	78.58
Machinery	-	56.71	60.28	60.26	60.27	60.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.