Market Creators Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Interest Expense	10.82	11.49	10.03	7.57	8.6
Net Interest Income	-10.82	-11.49	-10.03	-7.57	-8.6
Brokerage Commission	52.81	70.87	66.58	52.21	74.49
Other Revenue	14.03	14.35	12.8	13.52	8.7
Revenue	56.02	73.73	69.35	58.16	74.59
Revenue Growth (YoY)	-24.02%	6.32%	19.23%	-22.02%	35.69%
Salaries & Employee Benefits	13.57	14.09	14.15	14.07	14.56
Cost of Services Provided	43.27	-0.13	3.59	42.13	-
Other Operating Expenses	-	56.97	50.95	0.06	54.59
Total Operating Expenses	57.54	71.55	69.3	56.77	69.66
Operating Income	-1.52	2.18	0.06	1.39	4.94
Other Non-Operating Income (Expenses)	-0	-	0.06	0.03	-
EBT Excluding Unusual Items	-1.53	2.18	0.11	1.42	4.94
Other Unusual Items	-0.49	-0.36	-0.32	-0.36	-
Pretax Income	-2.02	1.82	-0.21	1.06	9.91
Income Tax Expense	0.08	0.07	0.12	0.13	0.09
Net Income	-2.09	1.75	-0.32	0.93	9.82
Net Income to Common	-2.09	1.75	-0.32	0.93	9.82
Net Income Growth	-	-	-	-90.58%	-
Shares Outstanding (Basic)	11	10	11	10	16
Shares Outstanding (Diluted)	11	10	11	10	16
Shares Change (YoY)	1.88%	-4.28%	4.76%	-36.19%	1.02%
EPS (Basic)	-0.20	0.17	-0.03	0.09	0.61
EPS (Diluted)	-0.20	0.17	-0.03	0.09	0.61
EPS Growth	-	-	-	-85.24%	-
Free Cash Flow	-	0.24	-34.04	-34.47	3.62
Free Cash Flow Per Share	-	0.02	-3.16	-3.35	0.23
Operating Margin	-2.72%	2.96%	0.08%	2.39%	6.62%
Profit Margin	-3.73%	2.38%	-0.47%	1.59%	13.17%
Free Cash Flow Margin	-	0.33%	-49.08%	-59.26%	4.85%
Effective Tax Rate	-	3.68%	-	12.57%	0.90%
Revenue as Reported	66.84	85.75	79.74	66.06	88.58