Market Creators Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	1.75	-0.32	0.93	9.82	-11
Depreciation & Amortization, Total	0.48	0.61	0.51	0.51	0.37
Change in Accounts Receivable	-38.58	-86.6	-33.91	2.16	8.01
Change in Accounts Payable	41.63	50.91	19.6	2.58	26.29
Other Operating Activities	-2.79	-2.36	-3.96	0.19	1.71
Operating Cash Flow	1.39	-33.4	-33.36	4.93	10.88
Capital Expenditures	-1.14	-0.64	-1.11	-1.31	-0.22
Other Investing Activities	15.04	13.37	12.43	9	7.51
Investing Cash Flow	13.9	12.74	11.32	7.69	7.29
Other Financing Activities	-11.84	-10.5	-7.93	-9.01	-9.09
Financing Cash Flow	-11.84	-10.5	-7.93	-9.01	-9.09
Net Cash Flow	3.44	-31.17	-29.96	3.62	9.08
Free Cash Flow	0.24	-34.04	-34.47	3.62	10.66
Free Cash Flow Growth	-	-	-	-66.03%	-77.30%
Free Cash Flow Margin	0.33%	-49.08%	-59.26%	4.85%	19.39%
Free Cash Flow Per Share	0.02	-3.16	-3.35	0.23	0.67
Cash Interest Paid	11.49	10.03	7.57	8.6	8.83
Cash Income Tax Paid	-0.07	-0.12	-0.13	-0.09	-0.07

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.