Kalind Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	467.31	0	12.19	34.42	15.37	10.59
Other Revenue	18.8	4.32	4.02	2.31	1.21	0.64
Revenue	486.12	4.32	16.21	36.73	16.58	11.23
Revenue Growth (YoY)	6571.32%	-73.33%	-55.85%	121.47%	47.68%	321.86%
Cost of Revenue	203.79	0.22	0.29	0.13	0.23	0.01
Gross Profit	282.33	4.11	15.93	36.6	16.35	11.21
Selling, General & Admin	29.98	3.38	3.06	4.34	2.71	1.39
Other Operating Expenses	25.45	1.92	1.9	24.18	2.59	1.81
Operating Expenses	89.93	6.62	6.71	29.92	5.72	3.41
Operating Income	192.4	-2.51	9.22	6.68	10.63	7.8
Interest Expense	-26.58	-0.68	-3.23	-2.89	-0.12	-0.81
Earnings From Equity Investments	-	-	-0.62	-0.07	-	-
Other Non Operating Income (Expenses)	-0	-	-	-0.06	-	0
EBT Excluding Unusual Items	165.82	-3.19	5.37	3.67	10.51	7
Gain (Loss) on Sale of Investments	-1.27	-1.27	-	-	-8.18	-
Gain (Loss) on Sale of Assets	-0.31	-0.31	-	0.13	-	-
Pretax Income	164.23	-4.78	5.37	3.79	2.33	7
Income Tax Expense	38.49	-3.26	1.42	2.07	0.62	0.42
Net Income	125.73	-1.52	3.94	1.72	1.71	6.58
Net Income to Common	125.73	-1.52	3.94	1.72	1.71	6.58
Net Income Growth	-	-	128.82%	0.59%	-73.98%	-
Shares Outstanding (Basic)	38	3	3	3	3	3
Shares Outstanding (Diluted)	38	3	3	3	3	3
EPS (Basic)	3.29	-0.51	1.31	0.57	0.57	2.19
EPS (Diluted)	3.29	-0.51	1.31	0.57	0.57	2.19
EPS Growth	-	-	129.82%	-	-73.97%	-
Free Cash Flow	-	-7.68	45.11	9.99	-57.2	5.62
Free Cash Flow Per Share	-	-2.56	15.04	3.33	-19.07	1.87
Dividend Per Share	-	1.000	1.000	-	-	-
Gross Margin	58.08%	94.97%	98.23%	99.66%	98.60%	99.88%
Operating Margin	39.58%	-58.09%	56.85%	18.19%	64.12%	69.51%
Profit Margin	25.86%	-35.24%	24.31%	4.69%	10.33%	58.61%
Free Cash Flow Margin	-	-177.75%	278.22%	27.21%	-344.92%	50.06%
EBITDA	193.39	-1.2	10.97	8.08	11.05	8.01
EBITDA Margin	39.78%	-27.72%	67.66%	22.00%	66.62%	71.36%
D&A For EBITDA	0.98	1.31	1.75	1.4	0.41	0.21
EBIT	192.4	-2.51	9.22	6.68	10.63	7.8
EBIT Margin	39.58%	-58.09%	56.85%	18.19%	64.12%	69.51%
Effective Tax Rate	23.44%	-	26.53%	54.58%	26.56%	5.94%
Revenue as Reported	486.95	5.16	17.09	37	18.08	11.23
Advertising Expenses	-	0.09	0.14	0.35	0.15	0.14

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.