Shri Bajrang Alliance Limited (BOM:526981)
India · Delayed Price · Currency is INR 173.00
-5.75 (-3.22%)
At close: Aug 21, 2026
Shri Bajrang Alliance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,866 | 2,710 | 3,984 | 5,699 | 5,237 | 1,707 |
Other Revenue | - | - | -0 | 0.1 | 2 | 15.29 |
| 2,866 | 2,710 | 3,984 | 5,699 | 5,239 | 1,722 | |
Revenue Growth | -19.76% | -31.98% | -30.10% | 8.78% | 204.20% | -19.43% |
Cost of Revenue | 2,318 | 2,162 | 3,304 | 4,986 | 4,190 | 1,223 |
Gross Profit | 548.6 | 548.08 | 679.28 | 713.13 | 1,050 | 499.54 |
Selling, General & Admin | 119.52 | 131.73 | 190.16 | 141.58 | 126 | 129.1 |
Other Operating Expenses | 340.15 | 330.47 | 426.73 | 500.21 | 804.8 | 262.7 |
Operating Expenses | 496.27 | 496.65 | 648.95 | 672.3 | 958.64 | 417.82 |
Operating Income | 52.33 | 51.43 | 30.33 | 40.83 | 91.21 | 81.72 |
Interest Expense | -14.38 | -13.3 | -2.23 | -7.49 | -22.28 | -22.14 |
Interest & Investment Income | - | - | 3.12 | 1.54 | 1.58 | 0.86 |
Earnings From Equity Investments | 419.33 | 414.02 | 305.68 | 387.08 | 285.24 | 682.72 |
Currency Exchange Gain (Loss) | - | - | 1.95 | 1.4 | 0.69 | 0.08 |
Other Non Operating Income (Expenses) | -0 | - | -7.3 | 2.69 | -0.22 | -4.18 |
EBT Excluding Unusual Items | 457.27 | 452.15 | 331.55 | 426.05 | 356.21 | 739.06 |
Gain (Loss) on Sale of Assets | - | - | -0.44 | 0 | - | - |
Other Unusual Items | 5.74 | - | - | - | - | 12.26 |
Pretax Income | 463.01 | 452.15 | 331.11 | 426.06 | 356.21 | 751.32 |
Income Tax Expense | 9.58 | 9.48 | 5.13 | 17.43 | 14.5 | 30.63 |
Net Income | 453.43 | 442.66 | 325.98 | 408.63 | 341.71 | 720.68 |
Net Income to Common | 453.43 | 442.66 | 325.98 | 408.63 | 341.71 | 720.68 |
Net Income Growth | 32.52% | 35.80% | -20.23% | 19.58% | -52.59% | 134.09% |
Shares Outstanding (Basic) | - | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | - | 9 | 9 | 9 | 9 | 9 |
Shares Change | - | 0.01% | - | - | - | - |
EPS (Basic) | - | 49.18 | 36.22 | 45.40 | 37.97 | 80.08 |
EPS (Diluted) | - | 49.18 | 36.22 | 45.40 | 37.97 | 80.08 |
EPS Growth | - | 35.78% | -20.22% | 19.57% | -52.59% | 134.09% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -265.98 | -276.02 | -62.59 | -25.36 | 186.69 |
Free Cash Flow Per Share | - | -29.55 | -30.67 | -6.95 | -2.82 | 20.74 |
Gross Margin | 19.14% | 20.23% | 17.05% | 12.51% | 20.04% | 29.00% |
Operating Margin | 1.83% | 1.90% | 0.76% | 0.72% | 1.74% | 4.75% |
Profit Margin | 15.82% | 16.34% | 8.18% | 7.17% | 6.52% | 41.84% |
Free Cash Flow Margin | - | -9.82% | -6.93% | -1.10% | -0.48% | 10.84% |
EBITDA | 87.38 | 85.88 | 62.4 | 71.34 | 119.06 | 107.74 |
EBITDA Margin | 3.05% | 3.17% | 1.57% | 1.25% | 2.27% | 6.25% |
D&A For EBITDA | 35.05 | 34.45 | 32.08 | 30.51 | 27.85 | 26.01 |
EBIT | 52.33 | 51.43 | 30.33 | 40.83 | 91.21 | 81.72 |
EBIT Margin | 1.83% | 1.90% | 0.76% | 0.72% | 1.74% | 4.75% |
Effective Tax Rate | 2.07% | 2.10% | 1.55% | 4.09% | 4.07% | 4.08% |
Revenue as Reported | 2,914 | 2,757 | 4,012 | 5,743 | 5,252 | 1,727 |
Advertising Expenses | - | - | 27.28 | 16.66 | 3.33 | 18.67 |