Samyak International Limited (BOM:530025)
India
· Delayed Price · Currency is INR 39.65
+1.81 (4.78%)
At close: May 5, 2025
Samyak International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 519.95 | 380.64 | 453.1 | 463.86 | 240.78 | 240.39 | Upgrade
|
| Other Revenue | 7.38 | 5.54 | 6.83 | 2.83 | 39.28 | 1.56 | Upgrade
|
| Revenue | 527.33 | 386.18 | 459.92 | 466.68 | 280.06 | 241.96 | Upgrade
|
| Revenue Growth (YoY) | 91.97% | -16.03% | -1.45% | 66.64% | 15.75% | -44.91% | Upgrade
|
| Cost of Revenue | 282.43 | 180.61 | 297.23 | 356.83 | 204 | 169.94 | Upgrade
|
| Gross Profit | 244.9 | 205.57 | 162.69 | 109.86 | 76.06 | 72.02 | Upgrade
|
| Selling, General & Admin | 44.21 | 28.5 | 27.98 | 22.12 | 19.91 | 8.98 | Upgrade
|
| Other Operating Expenses | 104.82 | 94.72 | 66.42 | 38.01 | 23.43 | 22.4 | Upgrade
|
| Operating Expenses | 196.57 | 159.8 | 130.14 | 91.03 | 71.93 | 61.85 | Upgrade
|
| Operating Income | 48.33 | 45.77 | 32.55 | 18.83 | 4.13 | 10.17 | Upgrade
|
| Interest Expense | -6.71 | -3.95 | -5.06 | -9.69 | -9.81 | -9.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.41 | -3.41 | -1 | -0.82 | -0.46 | -12.37 | Upgrade
|
| EBT Excluding Unusual Items | 48.78 | 38.41 | 26.49 | 8.33 | -6.15 | -11.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.05 | - | -0.58 | Upgrade
|
| Other Unusual Items | -0.27 | -0.27 | -0.36 | -2.03 | -1.82 | - | Upgrade
|
| Pretax Income | 48.51 | 38.14 | 26.13 | 6.24 | -7.97 | -12.43 | Upgrade
|
| Income Tax Expense | 0.48 | 0.14 | 0.06 | 0.27 | -0.07 | 0.09 | Upgrade
|
| Net Income | 48.03 | 38 | 26.07 | 5.97 | -7.9 | -12.52 | Upgrade
|
| Net Income to Common | 48.03 | 38 | 26.07 | 5.97 | -7.9 | -12.52 | Upgrade
|
| Net Income Growth | 225.57% | 45.73% | 336.73% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 62.99% | -0.05% | 0.08% | - | 10.27% | -9.31% | Upgrade
|
| EPS (Basic) | 4.72 | 6.08 | 4.17 | 0.96 | -1.26 | -2.21 | Upgrade
|
| EPS (Diluted) | 4.72 | 6.08 | 4.17 | 0.96 | -1.26 | -2.21 | Upgrade
|
| EPS Growth | 99.75% | 45.80% | 336.36% | - | - | - | Upgrade
|
| Free Cash Flow | - | 86.83 | 22.98 | 56.76 | 62 | -47.7 | Upgrade
|
| Free Cash Flow Per Share | - | 13.89 | 3.67 | 9.09 | 9.92 | -8.42 | Upgrade
|
| Gross Margin | 46.44% | 53.23% | 35.37% | 23.54% | 27.16% | 29.76% | Upgrade
|
| Operating Margin | 9.16% | 11.85% | 7.08% | 4.04% | 1.47% | 4.20% | Upgrade
|
| Profit Margin | 9.11% | 9.84% | 5.67% | 1.28% | -2.82% | -5.17% | Upgrade
|
| Free Cash Flow Margin | - | 22.48% | 5.00% | 12.16% | 22.14% | -19.72% | Upgrade
|
| EBITDA | 85.35 | 82.09 | 67.93 | 49.73 | 32.73 | 40.63 | Upgrade
|
| EBITDA Margin | 16.19% | 21.26% | 14.77% | 10.66% | 11.69% | 16.79% | Upgrade
|
| D&A For EBITDA | 37.02 | 36.32 | 35.37 | 30.9 | 28.6 | 30.46 | Upgrade
|
| EBIT | 48.33 | 45.77 | 32.55 | 18.83 | 4.13 | 10.17 | Upgrade
|
| EBIT Margin | 9.16% | 11.85% | 7.08% | 4.04% | 1.47% | 4.20% | Upgrade
|
| Effective Tax Rate | 0.99% | 0.37% | 0.21% | 4.33% | - | - | Upgrade
|
| Revenue as Reported | 538.84 | 386.18 | 459.92 | 466.68 | 280.06 | 241.96 | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.1 | 0.12 | 0.04 | 0.11 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.