Samyak International Limited (BOM:530025)
India · Delayed Price · Currency is INR 23.99
+0.20 (0.84%)
At close: Sep 15, 2025
Samyak International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 378.47 | 411.7 | 380.64 | 453.1 | 463.86 | 240.78 | Upgrade |
Other Revenue | 2.56 | 2.38 | 5.54 | 6.83 | 2.83 | 39.28 | Upgrade |
| 381.03 | 414.08 | 386.18 | 459.92 | 466.68 | 280.06 | Upgrade | |
Revenue Growth (YoY) | -6.84% | 7.22% | -16.03% | -1.45% | 66.64% | 15.75% | Upgrade |
Cost of Revenue | 125.11 | 189.33 | 180.61 | 297.23 | 356.83 | 204 | Upgrade |
Gross Profit | 255.92 | 224.76 | 205.57 | 162.69 | 109.86 | 76.06 | Upgrade |
Selling, General & Admin | 39.82 | 36.38 | 28.5 | 27.98 | 22.12 | 19.91 | Upgrade |
Other Operating Expenses | 163.41 | 130.1 | 94.72 | 66.42 | 38.01 | 23.43 | Upgrade |
Operating Expenses | 246.94 | 203.24 | 159.8 | 130.14 | 91.03 | 71.93 | Upgrade |
Operating Income | 8.98 | 21.52 | 45.77 | 32.55 | 18.83 | 4.13 | Upgrade |
Interest Expense | -10.83 | -9.88 | -3.95 | -5.06 | -9.69 | -9.81 | Upgrade |
Earnings From Equity Investments | -10.55 | -8.65 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | -3.41 | -1 | -0.82 | -0.46 | Upgrade |
EBT Excluding Unusual Items | -12.4 | 2.99 | 38.41 | 26.49 | 8.33 | -6.15 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | - | Upgrade |
Other Unusual Items | -0.48 | -0.48 | -0.27 | -0.36 | -2.03 | -1.82 | Upgrade |
Pretax Income | -12.88 | 2.51 | 38.14 | 26.13 | 6.24 | -7.97 | Upgrade |
Income Tax Expense | 4.25 | 3.47 | 0.14 | 0.06 | 0.27 | -0.07 | Upgrade |
Net Income | -17.13 | -0.96 | 38 | 26.07 | 5.97 | -7.9 | Upgrade |
Net Income to Common | -17.13 | -0.96 | 38 | 26.07 | 5.97 | -7.9 | Upgrade |
Net Income Growth | - | - | 45.73% | 336.73% | - | - | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 6.36% | 9.84% | -0.05% | 0.08% | - | 10.27% | Upgrade |
EPS (Basic) | -2.58 | -0.14 | 6.08 | 4.17 | 0.96 | -1.26 | Upgrade |
EPS (Diluted) | -2.58 | -0.14 | 6.08 | 4.17 | 0.96 | -1.26 | Upgrade |
EPS Growth | - | - | 45.80% | 336.36% | - | - | Upgrade |
Free Cash Flow | - | -13.61 | 86.83 | 22.98 | 56.76 | 62 | Upgrade |
Free Cash Flow Per Share | - | -1.98 | 13.89 | 3.67 | 9.09 | 9.92 | Upgrade |
Gross Margin | 67.16% | 54.28% | 53.23% | 35.37% | 23.54% | 27.16% | Upgrade |
Operating Margin | 2.36% | 5.20% | 11.85% | 7.08% | 4.04% | 1.47% | Upgrade |
Profit Margin | -4.50% | -0.23% | 9.84% | 5.67% | 1.28% | -2.82% | Upgrade |
Free Cash Flow Margin | - | -3.29% | 22.48% | 5.00% | 12.16% | 22.14% | Upgrade |
EBITDA | 45.84 | 58.27 | 82.09 | 67.93 | 49.73 | 32.73 | Upgrade |
EBITDA Margin | 12.03% | 14.07% | 21.26% | 14.77% | 10.66% | 11.69% | Upgrade |
D&A For EBITDA | 36.86 | 36.75 | 36.32 | 35.37 | 30.9 | 28.6 | Upgrade |
EBIT | 8.98 | 21.52 | 45.77 | 32.55 | 18.83 | 4.13 | Upgrade |
EBIT Margin | 2.36% | 5.20% | 11.85% | 7.08% | 4.04% | 1.47% | Upgrade |
Effective Tax Rate | - | 138.27% | 0.37% | 0.21% | 4.33% | - | Upgrade |
Revenue as Reported | 381.03 | 414.08 | 386.18 | 459.92 | 466.68 | 280.06 | Upgrade |
Advertising Expenses | - | - | 0.08 | 0.1 | 0.12 | 0.04 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.