Titan Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	53.43	53.52	96.71	63.41	26.19	59
Other Revenue	2.65	6.11	7.51	6.59	7.95	11.57
Revenue	56.08	59.63	104.22	70	34.14	70.57
Revenue Growth	-42.99%	-42.78%	48.89%	105.04%	-51.62%	-85.07%
Cost of Revenue	40.33	43.41	86.14	56.56	21.68	41.52
Gross Profit	15.74	16.23	18.08	13.44	12.46	29.05
Selling, General & Admin	2.21	2.1	2.19	1.79	4.56	3.83
Other Operating Expenses	2.07	2.04	1.14	1.33	1.23	1.62
Operating Expenses	4.56	4.36	3.33	3.57	6.72	6.53
Operating Income	11.18	11.87	14.75	9.88	5.74	22.53
Interest Expense	-0.54	-0.51	-0.05	-0.01	-0.17	-0.26
Earnings From Equity Investments	134.43	116.2	93.41	89.95	132.64	142.74
Other Non Operating Income (Expenses)	-	-	0.07	2.47	0.5	0.59
EBT Excluding Unusual Items	145.08	127.56	108.18	102.29	138.71	165.6
Gain (Loss) on Sale of Assets	-	-	0.29	1.49	-	-
Pretax Income	145.08	127.56	108.47	103.78	138.71	165.6
Income Tax Expense	2.86	3	3.73	3.09	1.54	5.76
Earnings From Continuing Operations	142.22	124.56	104.74	100.69	137.17	159.83
Net Income	142.22	124.56	104.74	100.69	137.17	159.83
Net Income to Common	142.22	124.56	104.74	100.69	137.17	159.83
Net Income Growth	36.22%	18.93%	4.01%	-26.59%	-14.18%	55.75%
Shares Outstanding (Basic)	25	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25	25
Shares Change	-0.17%	-0.02%	-	-	0.00%	-0.00%
EPS (Basic)	5.69	4.98	4.19	4.03	5.48	6.39
EPS (Diluted)	5.69	4.98	4.19	4.03	5.48	6.39
EPS Growth	36.45%	18.95%	4.01%	-26.55%	-14.23%	55.84%
Free Cash Flow	-	2.63	21.37	0.47	25.62	12
Free Cash Flow Per Share	-	0.10	0.85	0.02	1.02	0.48
Gross Margin	28.07%	27.21%	17.35%	19.20%	36.49%	41.17%
Operating Margin	19.94%	19.90%	14.15%	14.11%	16.82%	31.92%
Profit Margin	253.62%	208.88%	100.49%	143.85%	401.79%	226.50%
Free Cash Flow Margin	-	4.42%	20.50%	0.66%	75.06%	17.00%
EBITDA	11.46	12.09	14.76	10.32	6.67	23.61
EBITDA Margin	20.43%	20.27%	14.16%	14.74%	19.54%	33.45%
D&A For EBITDA	0.28	0.22	0.01	0.44	0.93	1.08
EBIT	11.18	11.87	14.75	9.88	5.74	22.53
EBIT Margin	19.94%	19.90%	14.15%	14.11%	16.82%	31.92%
Effective Tax Rate	1.97%	2.35%	3.44%	2.97%	1.11%	3.48%
Revenue as Reported	56.08	59.63	104.58	73.96	34.64	71.16
Advertising Expenses	-	-	0.04	0.04	0.04	0.04