Sanghvi Movers Limited (BOM:530073)
355.00
+2.85 (0.81%)
At close: May 22, 2026
Sanghvi Movers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 10,704 | 7,821 | 6,185 | 4,558 | 3,353 |
Other Revenue | 291.8 | - | - | - | - |
| 10,996 | 7,821 | 6,185 | 4,558 | 3,353 | |
Revenue Growth (YoY) | 40.60% | 26.45% | 35.71% | 35.95% | 49.74% |
Cost of Revenue | 5,767 | 4,055 | 1,966 | 1,668 | 1,728 |
Gross Profit | 5,229 | 3,766 | 4,219 | 2,889 | 1,624 |
Selling, General & Admin | 938.69 | 462.67 | 408.87 | 321.09 | 245.2 |
Operating Expenses | 2,255 | 1,748 | 1,727 | 1,532 | 1,426 |
Operating Income | 2,974 | 2,018 | 2,492 | 1,358 | 197.9 |
Interest Expense | -366.04 | -238.74 | -230.13 | -145.49 | -151.59 |
Interest & Investment Income | - | 57.75 | 44.84 | 8.02 | 1.96 |
Other Non Operating Income (Expenses) | - | -13.36 | 30.5 | 79.48 | 285.35 |
EBT Excluding Unusual Items | 2,608 | 1,824 | 2,337 | 1,300 | 333.63 |
Gain (Loss) on Sale of Investments | - | 99.14 | 30.92 | 5.32 | 13.23 |
Gain (Loss) on Sale of Assets | - | 243.92 | 156.09 | 182.43 | 42.94 |
Other Unusual Items | -78.83 | - | - | 1.47 | 4.93 |
Pretax Income | 2,529 | 2,167 | 2,524 | 1,489 | 394.73 |
Income Tax Expense | 685.94 | 601.98 | 644.61 | 368.56 | 100.68 |
Net Income | 1,843 | 1,565 | 1,879 | 1,120 | 294.05 |
Net Income to Common | 1,843 | 1,565 | 1,879 | 1,120 | 294.05 |
Net Income Growth | 17.74% | -16.72% | 67.74% | 281.03% | - |
Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 87 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 87 |
Shares Change (YoY) | -0.02% | - | - | - | - |
EPS (Basic) | 21.29 | 18.08 | 21.71 | 12.94 | 3.40 |
EPS (Diluted) | 21.29 | 18.08 | 21.71 | 12.94 | 3.40 |
EPS Growth | 17.76% | -16.72% | 67.76% | 281.15% | - |
Free Cash Flow | -1,295 | -753.28 | -199.35 | 251.92 | 720.27 |
Free Cash Flow Per Share | -14.96 | -8.70 | -2.30 | 2.91 | 8.32 |
Dividend Per Share | - | 2.000 | 3.000 | 2.000 | 0.500 |
Dividend Growth | - | -33.33% | 50.00% | 300.00% | - |
Gross Margin | 47.55% | 48.15% | 68.21% | 63.40% | 48.45% |
Operating Margin | 27.04% | 25.81% | 40.29% | 29.79% | 5.90% |
Profit Margin | 16.76% | 20.01% | 30.39% | 24.58% | 8.77% |
Free Cash Flow Margin | -11.78% | -9.63% | -3.22% | 5.53% | 21.48% |
EBITDA | 4,290 | 3,304 | 3,810 | 2,568 | 1,379 |
EBITDA Margin | 39.02% | 42.24% | 61.60% | 56.35% | 41.13% |
D&A For EBITDA | 1,317 | 1,285 | 1,318 | 1,211 | 1,181 |
EBIT | 2,974 | 2,018 | 2,492 | 1,358 | 197.9 |
EBIT Margin | 27.04% | 25.81% | 40.29% | 29.79% | 5.90% |
Effective Tax Rate | 27.13% | 27.78% | 25.54% | 24.75% | 25.51% |
Revenue as Reported | 10,996 | 8,229 | 6,467 | 4,856 | 3,723 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.