Sanghvi Movers Limited (BOM: 530073)
India flag India · Delayed Price · Currency is INR
813.95
+21.40 (2.70%)
At close: Sep 10, 2024

Sanghvi Movers Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-1,8791,120294.05-224.23-66.03
Upgrade
Depreciation & Amortization
-1,3181,2111,1811,2211,404
Upgrade
Loss (Gain) From Sale of Assets
--155.49-182.05-42.94-170.51-31.75
Upgrade
Asset Writedown & Restructuring Costs
-15.65----
Upgrade
Loss (Gain) From Sale of Investments
--30.92-5.32-13.23--0.3
Upgrade
Provision & Write-off of Bad Debts
--29.34-96.55-45.2--
Upgrade
Other Operating Activities
-231.26581.37222.81242.64280.87
Upgrade
Change in Accounts Receivable
--359.81-94.89-351.1536.3147.24
Upgrade
Change in Inventory
--16.12-1.2417.2135.611.43
Upgrade
Change in Accounts Payable
-119.59-31.7848-41.1337.4
Upgrade
Change in Other Net Operating Assets
-72.2472.85-11.6389.28-50.8
Upgrade
Operating Cash Flow
-3,0452,5731,2991,1891,632
Upgrade
Operating Cash Flow Growth
-18.32%98.10%9.26%-27.14%27.64%
Upgrade
Capital Expenditures
--3,244-2,322-578.8-10.01-13.43
Upgrade
Sale of Property, Plant & Equipment
-372.12271.681.2275.59107.46
Upgrade
Investment in Securities
--617.88-325.93-258.27-60.040.14
Upgrade
Other Investing Activities
-34.585.470.690.7-0.61
Upgrade
Investing Cash Flow
--3,455-2,370-755.18206.2493.57
Upgrade
Long-Term Debt Issued
-2,1841,503849.3507.39386.94
Upgrade
Total Debt Issued
-2,1841,503849.3507.39386.94
Upgrade
Short-Term Debt Repaid
-----73.47-146
Upgrade
Long-Term Debt Repaid
--1,185-1,432-1,167-1,590-1,568
Upgrade
Total Debt Repaid
--1,185-1,432-1,167-1,663-1,714
Upgrade
Net Debt Issued (Repaid)
-998.4571.17-318.13-1,156-1,327
Upgrade
Common Dividends Paid
--173.15-43.29---
Upgrade
Other Financing Activities
--144.17-179.74-165.01-257.39-409.82
Upgrade
Financing Cash Flow
-681.13-151.86-483.13-1,413-1,737
Upgrade
Net Cash Flow
-270.6151.2160.76-17.9-11.44
Upgrade
Free Cash Flow
--199.35251.92720.271,1791,618
Upgrade
Free Cash Flow Growth
---65.02%-38.91%-27.15%45.70%
Upgrade
Free Cash Flow Margin
--3.22%5.50%21.48%52.66%50.13%
Upgrade
Free Cash Flow Per Share
--4.615.8216.6427.2437.39
Upgrade
Cash Interest Paid
-144.17179.74165.01257.39409.82
Upgrade
Cash Income Tax Paid
-620.8613.42-1.11-83.16-18.43
Upgrade
Levered Free Cash Flow
--428.69-462.15199.841,0851,345
Upgrade
Unlevered Free Cash Flow
--572.52-553.08294.591,2391,588
Upgrade
Change in Net Working Capital
-235.21353.6431.45-143.4-95.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.