Faze Three Limited (BOM:530079)
India · Delayed Price · Currency is INR 488.85
-5.85 (-1.18%)
At close: Aug 25, 2026
Faze Three Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,405 | 9,231 | 6,899 | 5,645 | 5,582 | 5,045 |
| 9,405 | 9,231 | 6,899 | 5,645 | 5,582 | 5,045 | |
Revenue Growth | 24.93% | 33.79% | 22.22% | 1.14% | 10.65% | 55.50% |
Cost of Revenue | 5,022 | 4,887 | 3,471 | 2,621 | 2,465 | 2,311 |
Gross Profit | 4,383 | 4,343 | 3,429 | 3,025 | 3,117 | 2,733 |
Selling, General & Admin | 1,244 | 1,231 | 1,037 | 818.5 | 692.3 | 651.9 |
Other Operating Expenses | 2,346 | 2,287 | 1,542 | 1,302 | 1,454 | 1,257 |
Operating Expenses | 3,906 | 3,825 | 2,829 | 2,326 | 2,291 | 2,011 |
Operating Income | 476.9 | 518.1 | 599.5 | 698.4 | 826.1 | 722.5 |
Interest Expense | -209.1 | -194.6 | -145.5 | -112.5 | -78.4 | -49.9 |
Interest & Investment Income | - | - | 13.8 | 50.9 | 35.5 | 23.1 |
Currency Exchange Gain (Loss) | - | - | -40.1 | -27.3 | -19.6 | 32.7 |
Other Non Operating Income (Expenses) | 115.2 | 96.9 | 1.3 | 9.8 | 0.1 | 3.6 |
EBT Excluding Unusual Items | 383 | 420.4 | 429 | 619.3 | 763.7 | 732 |
Gain (Loss) on Sale of Investments | - | - | 50.5 | 10.2 | 14.4 | 2.1 |
Gain (Loss) on Sale of Assets | - | - | 47.8 | -4 | -0.7 | - |
Asset Writedown | - | - | -0.8 | -1 | -1.2 | -20.1 |
Pretax Income | 383 | 420.4 | 526.5 | 624.5 | 776.2 | 714 |
Income Tax Expense | 78.6 | 84.7 | 119.9 | 158.6 | 193.2 | 203.2 |
Net Income | 304.4 | 335.7 | 406.6 | 465.9 | 583 | 510.8 |
Net Income to Common | 304.4 | 335.7 | 406.6 | 465.9 | 583 | 510.8 |
Net Income Growth | -34.07% | -17.44% | -12.73% | -20.09% | 14.13% | 104.89% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | 0.01% | 0.03% | - | - | - | - |
EPS (Basic) | 12.51 | 13.80 | 16.72 | 19.16 | 23.97 | 21.00 |
EPS (Diluted) | 12.51 | 13.80 | 16.72 | 19.16 | 23.97 | 21.00 |
EPS Growth | -34.08% | -17.46% | -12.73% | -20.08% | 14.14% | 104.88% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -629 | -803.5 | -232.3 | 553.2 | -391.7 |
Free Cash Flow Per Share | - | -25.86 | -33.04 | -9.55 | 22.75 | -16.11 |
Dividend Per Share | - | - | - | - | 0.500 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 46.60% | 47.05% | 49.69% | 53.58% | 55.84% | 54.19% |
Operating Margin | 5.07% | 5.61% | 8.69% | 12.37% | 14.80% | 14.32% |
Profit Margin | 3.24% | 3.64% | 5.89% | 8.25% | 10.45% | 10.13% |
Free Cash Flow Margin | - | -6.81% | -11.65% | -4.12% | 9.91% | -7.76% |
EBITDA | 810.18 | 825.5 | 803.4 | 869.9 | 942 | 803.2 |
EBITDA Margin | 8.61% | 8.94% | 11.64% | 15.41% | 16.88% | 15.92% |
D&A For EBITDA | 333.28 | 307.4 | 203.9 | 171.5 | 115.9 | 80.7 |
EBIT | 476.9 | 518.1 | 599.5 | 698.4 | 826.1 | 722.5 |
EBIT Margin | 5.07% | 5.61% | 8.69% | 12.37% | 14.80% | 14.32% |
Effective Tax Rate | 20.52% | 20.15% | 22.77% | 25.40% | 24.89% | 28.46% |
Revenue as Reported | 9,520 | 9,328 | 7,017 | 5,723 | 5,638 | 5,114 |