Odyssey Technologies Limited (BOM:530175)
India
· Delayed Price · Currency is INR 88.12
-2.19 (-2.42%)
At close: Mar 10, 2025
Odyssey Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 290.97 | 263.32 | 241.93 | 226.75 | 165.91 | 176.47 | Upgrade
|
| Revenue Growth (YoY) | 16.55% | 8.84% | 6.70% | 36.67% | -5.99% | 29.57% | Upgrade
|
| Cost of Revenue | 3.6 | 3.6 | 3.6 | 2.84 | 2.48 | 19.34 | Upgrade
|
| Gross Profit | 287.37 | 259.72 | 238.33 | 223.91 | 163.43 | 157.13 | Upgrade
|
| Selling, General & Admin | 192.95 | 180.04 | 158.18 | 124.93 | 97.2 | 94.23 | Upgrade
|
| Other Operating Expenses | 21.7 | 17.52 | 13.9 | 12.5 | 10.88 | 16.31 | Upgrade
|
| Operating Expenses | 235.73 | 220.87 | 199.69 | 169.08 | 144.38 | 152.03 | Upgrade
|
| Operating Income | 51.64 | 38.85 | 38.64 | 54.83 | 19.05 | 5.1 | Upgrade
|
| Interest Expense | - | - | - | - | -3.11 | -5 | Upgrade
|
| Interest & Investment Income | 20.11 | 20.11 | 16.01 | 8.83 | 7.44 | 7.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.24 | 0 | 0.01 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.54 | - | 0.19 | - | - | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | 77.29 | 58.96 | 55.08 | 63.66 | 23.39 | 7.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.79 | 0.79 | 0.12 | 0.05 | 0.16 | 0.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 1.32 | 0 | - | 0.21 | Upgrade
|
| Pretax Income | 78.09 | 59.76 | 56.52 | 63.71 | 23.55 | 8.24 | Upgrade
|
| Income Tax Expense | 19.94 | 15.28 | 12.86 | 17.74 | 4.24 | 3.7 | Upgrade
|
| Net Income | 58.15 | 44.48 | 43.66 | 45.97 | 19.31 | 4.54 | Upgrade
|
| Net Income to Common | 58.15 | 44.48 | 43.66 | 45.97 | 19.31 | 4.54 | Upgrade
|
| Net Income Growth | 45.19% | 1.87% | -5.03% | 138.02% | 325.89% | -29.38% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 9 | Upgrade
|
| Shares Change (YoY) | -0.09% | 0.25% | 0.37% | 0.86% | 77.62% | - | Upgrade
|
| EPS (Basic) | 3.66 | 2.81 | 2.77 | 2.92 | 1.23 | 0.51 | Upgrade
|
| EPS (Diluted) | 3.64 | 2.78 | 2.74 | 2.89 | 1.23 | 0.51 | Upgrade
|
| EPS Growth | 45.14% | 1.46% | -5.19% | 135.61% | 139.77% | -29.38% | Upgrade
|
| Free Cash Flow | - | 37.63 | 41.87 | 68.9 | 39.35 | 18.65 | Upgrade
|
| Free Cash Flow Per Share | - | 2.35 | 2.63 | 4.34 | 2.50 | 2.10 | Upgrade
|
| Gross Margin | 98.76% | 98.63% | 98.51% | 98.75% | 98.50% | 89.04% | Upgrade
|
| Operating Margin | 17.75% | 14.75% | 15.97% | 24.18% | 11.48% | 2.89% | Upgrade
|
| Profit Margin | 19.99% | 16.89% | 18.05% | 20.27% | 11.64% | 2.57% | Upgrade
|
| Free Cash Flow Margin | - | 14.29% | 17.31% | 30.38% | 23.72% | 10.57% | Upgrade
|
| EBITDA | 71.73 | 62.16 | 66.24 | 86.48 | 55.34 | 46.59 | Upgrade
|
| EBITDA Margin | 24.65% | 23.61% | 27.38% | 38.14% | 33.36% | 26.40% | Upgrade
|
| D&A For EBITDA | 20.09 | 23.31 | 27.6 | 31.65 | 36.3 | 41.49 | Upgrade
|
| EBIT | 51.64 | 38.85 | 38.64 | 54.83 | 19.05 | 5.1 | Upgrade
|
| EBIT Margin | 17.75% | 14.75% | 15.97% | 24.18% | 11.48% | 2.89% | Upgrade
|
| Effective Tax Rate | 25.53% | 25.57% | 22.75% | 27.85% | 17.98% | 44.94% | Upgrade
|
| Revenue as Reported | 317.42 | 284.23 | 259.81 | 235.63 | 173.52 | 184.61 | Upgrade
|
| Advertising Expenses | - | 1.11 | 2.34 | 1.38 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.