Odyssey Technologies Limited (BOM:530175)
India
· Delayed Price · Currency is INR 97.05
-1.05 (-1.07%)
At close: Jun 23, 2025
Odyssey Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 272.57 | 263.32 | 241.93 | 226.75 | 165.91 | Upgrade
| |
Revenue Growth (YoY) | 3.51% | 8.84% | 6.70% | 36.67% | -5.99% | Upgrade
|
Cost of Revenue | 4.13 | 3.6 | 3.6 | 2.84 | 2.48 | Upgrade
|
Gross Profit | 268.44 | 259.72 | 238.33 | 223.91 | 163.43 | Upgrade
|
Selling, General & Admin | 197.43 | 180.04 | 158.18 | 124.93 | 97.2 | Upgrade
|
Other Operating Expenses | 20.5 | 17.52 | 13.9 | 12.5 | 10.88 | Upgrade
|
Operating Expenses | 238.21 | 220.87 | 199.69 | 169.08 | 144.38 | Upgrade
|
Operating Income | 30.22 | 38.85 | 38.64 | 54.83 | 19.05 | Upgrade
|
Interest Expense | - | - | - | - | -3.11 | Upgrade
|
Interest & Investment Income | 25.63 | 20.11 | 16.01 | 8.83 | 7.44 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0 | 0.24 | 0 | 0.01 | Upgrade
|
Other Non Operating Income (Expenses) | 0.08 | - | 0.19 | - | - | Upgrade
|
EBT Excluding Unusual Items | 55.94 | 58.96 | 55.08 | 63.66 | 23.39 | Upgrade
|
Gain (Loss) on Sale of Investments | 1.66 | 0.79 | 0.12 | 0.05 | 0.16 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.69 | 0.01 | 1.32 | 0 | - | Upgrade
|
Pretax Income | 58.28 | 59.76 | 56.52 | 63.71 | 23.55 | Upgrade
|
Income Tax Expense | 14.97 | 15.28 | 12.86 | 17.74 | 4.24 | Upgrade
|
Net Income | 43.31 | 44.48 | 43.66 | 45.97 | 19.31 | Upgrade
|
Net Income to Common | 43.31 | 44.48 | 43.66 | 45.97 | 19.31 | Upgrade
|
Net Income Growth | -2.62% | 1.87% | -5.03% | 138.02% | 325.89% | Upgrade
|
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Change (YoY) | -0.36% | 0.25% | 0.36% | 0.86% | 77.62% | Upgrade
|
EPS (Basic) | 2.73 | 2.81 | 2.77 | 2.92 | 1.23 | Upgrade
|
EPS (Diluted) | 2.72 | 2.78 | 2.74 | 2.89 | 1.23 | Upgrade
|
EPS Growth | -2.16% | 1.46% | -5.19% | 135.61% | 139.77% | Upgrade
|
Free Cash Flow | 57.92 | 37.63 | 41.87 | 68.9 | 39.35 | Upgrade
|
Free Cash Flow Per Share | 3.64 | 2.35 | 2.63 | 4.34 | 2.50 | Upgrade
|
Dividend Per Share | 1.000 | - | - | - | - | Upgrade
|
Gross Margin | 98.48% | 98.63% | 98.51% | 98.75% | 98.50% | Upgrade
|
Operating Margin | 11.09% | 14.75% | 15.97% | 24.18% | 11.48% | Upgrade
|
Profit Margin | 15.89% | 16.89% | 18.05% | 20.28% | 11.64% | Upgrade
|
Free Cash Flow Margin | 21.25% | 14.29% | 17.31% | 30.39% | 23.72% | Upgrade
|
EBITDA | 50.5 | 62.16 | 66.24 | 86.48 | 55.34 | Upgrade
|
EBITDA Margin | 18.53% | 23.61% | 27.38% | 38.14% | 33.36% | Upgrade
|
D&A For EBITDA | 20.28 | 23.31 | 27.6 | 31.65 | 36.3 | Upgrade
|
EBIT | 30.22 | 38.85 | 38.64 | 54.83 | 19.05 | Upgrade
|
EBIT Margin | 11.09% | 14.75% | 15.97% | 24.18% | 11.48% | Upgrade
|
Effective Tax Rate | 25.69% | 25.57% | 22.75% | 27.85% | 17.98% | Upgrade
|
Revenue as Reported | 300.63 | 284.23 | 259.81 | 235.63 | 173.52 | Upgrade
|
Advertising Expenses | 1.18 | 1.11 | 2.34 | 1.38 | - | Upgrade
|
Updated Feb 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.