Kothari Products Limited (BOM:530299)
India · Delayed Price · Currency is INR 63.79
-3.20 (-4.78%)
At close: Feb 13, 2026
Kothari Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,347 | 9,579 | 9,924 | 13,870 | 33,969 | 31,171 | |
Revenue Growth (YoY) | -7.58% | -3.48% | -28.45% | -59.17% | 8.98% | -24.22% |
Cost of Revenue | 8,911 | 9,415 | 9,789 | 13,675 | 33,650 | 30,890 |
Gross Profit | 435.3 | 164 | 134.5 | 194.5 | 318.8 | 280.3 |
Selling, General & Admin | 78.2 | 70 | 67.7 | 68.5 | 67.7 | 65.1 |
Other Operating Expenses | 830.9 | 1,787 | 22.6 | 206.1 | 71.9 | 329.7 |
Operating Expenses | 932.9 | 1,875 | 109.3 | 298.5 | 167.2 | 424.8 |
Operating Income | -497.6 | -1,711 | 25.2 | -104 | 151.6 | -144.5 |
Interest Expense | -100.1 | -51.2 | -54.3 | -106.5 | -274.2 | -380.5 |
Interest & Investment Income | 155 | 155 | 92.5 | 155.3 | 129.6 | 115.9 |
Earnings From Equity Investments | 151.7 | -2.9 | 132.3 | 19.2 | 6.9 | -125.4 |
Currency Exchange Gain (Loss) | 6.2 | 6.2 | 7.1 | 150.2 | 231.5 | -470.5 |
Other Non Operating Income (Expenses) | 7.2 | 7.2 | 63.8 | 22 | -14.1 | 96.3 |
EBT Excluding Unusual Items | -277.6 | -1,597 | 266.6 | 136.2 | 231.3 | -908.7 |
Gain (Loss) on Sale of Investments | 709.3 | 709.3 | 28.2 | -36.5 | -36.4 | 366.1 |
Gain (Loss) on Sale of Assets | - | - | 39.2 | -6.4 | -2.1 | 2.6 |
Pretax Income | 568.6 | -887.8 | 334 | 93.3 | 192.8 | -540 |
Income Tax Expense | 114.4 | 52.1 | 9.1 | 41.4 | 46 | 23.1 |
Earnings From Continuing Operations | 454.2 | -939.9 | 324.9 | 51.9 | 146.8 | -563.1 |
Minority Interest in Earnings | -35.7 | -12.2 | - | - | - | - |
Net Income | 418.5 | -952.1 | 324.9 | 51.9 | 146.8 | -563.1 |
Net Income to Common | 418.5 | -952.1 | 324.9 | 51.9 | 146.8 | -563.1 |
Net Income Growth | - | - | 526.01% | -64.65% | - | - |
Shares Outstanding (Basic) | 82 | 60 | 30 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 82 | 60 | 30 | 60 | 60 | 60 |
Shares Change (YoY) | 37.50% | 100.00% | -50.00% | - | - | - |
EPS (Basic) | 5.10 | -15.95 | 10.89 | 0.87 | 2.46 | -9.43 |
EPS (Diluted) | 5.10 | -15.95 | 10.89 | 0.87 | 2.46 | -9.43 |
EPS Growth | - | - | 1152.02% | -64.65% | - | - |
Free Cash Flow | - | 979.7 | 1,594 | 2,381 | 6,681 | 1,194 |
Free Cash Flow Per Share | - | 16.41 | 53.42 | 39.89 | 111.92 | 20.00 |
Gross Margin | 4.66% | 1.71% | 1.35% | 1.40% | 0.94% | 0.90% |
Operating Margin | -5.32% | -17.87% | 0.25% | -0.75% | 0.45% | -0.46% |
Profit Margin | 4.48% | -9.94% | 3.27% | 0.37% | 0.43% | -1.81% |
Free Cash Flow Margin | - | 10.23% | 16.06% | 17.16% | 19.67% | 3.83% |
EBITDA | -478.95 | -1,693 | 44.2 | -80.1 | 179.1 | -114.5 |
EBITDA Margin | -5.12% | -17.67% | 0.45% | -0.58% | 0.53% | -0.37% |
D&A For EBITDA | 18.65 | 18.8 | 19 | 23.9 | 27.5 | 30 |
EBIT | -497.6 | -1,711 | 25.2 | -104 | 151.6 | -144.5 |
EBIT Margin | -5.32% | -17.87% | 0.25% | -0.75% | 0.45% | -0.46% |
Effective Tax Rate | 20.12% | - | 2.73% | 44.37% | 23.86% | - |
Revenue as Reported | 9,860 | 10,092 | 10,241 | 14,300 | 34,427 | 31,928 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.