Piccadily Agro Industries Limited (BOM:530305)
India · Delayed Price · Currency is INR 612.50
-8.95 (-1.44%)
At close: Feb 12, 2026
Piccadily Agro Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,573 | 8,181 | 7,794 | 6,089 | 5,735 | 4,893 |
Other Revenue | 3.72 | - | - | - | - | - |
| 9,577 | 8,181 | 7,794 | 6,089 | 5,735 | 4,893 | |
Revenue Growth (YoY) | 15.79% | 4.96% | 28.01% | 6.17% | 17.20% | 22.52% |
Cost of Revenue | 3,875 | 3,282 | 3,569 | 3,465 | 3,424 | 3,016 |
Gross Profit | 5,701 | 4,899 | 4,225 | 2,624 | 2,311 | 1,877 |
Selling, General & Admin | 603.43 | 440.45 | 325.62 | 402.21 | 305.28 | 203.83 |
Other Operating Expenses | 2,804 | 2,610 | 2,381 | 1,605 | 1,312 | 1,158 |
Operating Expenses | 3,632 | 3,245 | 2,889 | 2,163 | 1,763 | 1,497 |
Operating Income | 2,070 | 1,654 | 1,336 | 460.38 | 548.01 | 380.36 |
Interest Expense | -287.94 | -268.9 | -145.35 | -126.64 | -137.03 | -151.88 |
Interest & Investment Income | 50.7 | 50.7 | 1.21 | 1.05 | 0.98 | 0.53 |
Earnings From Equity Investments | 10.8 | - | - | -9.62 | 0.06 | 3.1 |
Currency Exchange Gain (Loss) | 9.65 | 9.65 | 0.31 | - | -1.2 | - |
Other Non Operating Income (Expenses) | -10.2 | -4.22 | -5.02 | -2.24 | 2.68 | 17.99 |
EBT Excluding Unusual Items | 1,843 | 1,442 | 1,187 | 322.94 | 413.51 | 250.09 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 293.9 | - | 0.04 | - |
Other Unusual Items | 0.48 | - | - | - | - | 0.1 |
Pretax Income | 1,843 | 1,442 | 1,481 | 322.94 | 413.54 | 250.19 |
Income Tax Expense | 492.94 | 395.02 | 359.99 | 99.6 | 121.12 | 70.67 |
Net Income | 1,350 | 1,047 | 1,121 | 223.34 | 292.42 | 179.53 |
Net Income to Common | 1,350 | 1,047 | 1,121 | 223.34 | 292.42 | 179.53 |
Net Income Growth | 7.66% | -6.67% | 402.08% | -23.62% | 62.89% | -6.13% |
Shares Outstanding (Basic) | 96 | 94 | 94 | 94 | 95 | 94 |
Shares Outstanding (Diluted) | 97 | 94 | 94 | 94 | 95 | 94 |
Shares Change (YoY) | 2.82% | 0.10% | - | -0.34% | 0.34% | - |
EPS (Basic) | 14.03 | 11.09 | 11.89 | 2.37 | 3.09 | 1.90 |
EPS (Diluted) | 13.95 | 11.08 | 11.89 | 2.37 | 3.09 | 1.90 |
EPS Growth | 4.69% | -6.78% | 402.08% | -23.36% | 62.59% | -6.28% |
Free Cash Flow | - | -2,972 | 282.99 | -125.68 | 65.89 | 142.18 |
Free Cash Flow Per Share | - | -31.48 | 3.00 | -1.33 | 0.70 | 1.51 |
Dividend Per Share | - | - | - | 0.200 | 0.100 | 0.500 |
Dividend Growth | - | - | - | 100.00% | -80.00% | 150.00% |
Gross Margin | 59.53% | 59.88% | 54.21% | 43.09% | 40.29% | 38.37% |
Operating Margin | 21.61% | 20.22% | 17.14% | 7.56% | 9.55% | 7.77% |
Profit Margin | 14.10% | 12.79% | 14.39% | 3.67% | 5.10% | 3.67% |
Free Cash Flow Margin | - | -36.33% | 3.63% | -2.06% | 1.15% | 2.91% |
EBITDA | 2,274 | 1,849 | 1,518 | 616.25 | 693.22 | 515.26 |
EBITDA Margin | 23.74% | 22.60% | 19.48% | 10.12% | 12.09% | 10.53% |
D&A For EBITDA | 203.97 | 194.5 | 181.87 | 155.86 | 145.21 | 134.9 |
EBIT | 2,070 | 1,654 | 1,336 | 460.38 | 548.01 | 380.36 |
EBIT Margin | 21.61% | 20.22% | 17.14% | 7.56% | 9.55% | 7.77% |
Effective Tax Rate | 26.75% | 27.40% | 24.30% | 30.84% | 29.29% | 28.24% |
Revenue as Reported | 10,531 | 8,928 | 8,289 | 6,363 | 5,761 | 4,928 |
Advertising Expenses | - | - | - | 96.32 | 46.48 | 5.55 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.