Hindustan Tin Works Limited (BOM:530315)
India
· Delayed Price · Currency is INR 155.60
+1.65 (1.07%)
At close: Jun 5, 2025
Hindustan Tin Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 4,063 | 4,194 | 4,646 | 4,090 | 3,259 | Upgrade
|
| Other Revenue | - | 20.18 | 21.55 | 14.14 | 24.1 | Upgrade
|
| Revenue | 4,063 | 4,214 | 4,668 | 4,104 | 3,283 | Upgrade
|
| Revenue Growth (YoY) | -3.58% | -9.73% | 13.73% | 25.01% | 9.08% | Upgrade
|
| Cost of Revenue | 3,062 | 3,101 | 3,662 | 3,142 | 2,425 | Upgrade
|
| Gross Profit | 1,001 | 1,113 | 1,005 | 962.06 | 858.1 | Upgrade
|
| Selling, General & Admin | 403.96 | 370.88 | 336.64 | 294.84 | 253.8 | Upgrade
|
| Other Operating Expenses | 334.49 | 359.15 | 309.39 | 302.99 | 234.4 | Upgrade
|
| Operating Expenses | 821.66 | 888.15 | 751.55 | 697.21 | 584.8 | Upgrade
|
| Operating Income | 179.32 | 224.93 | 253.92 | 264.84 | 273.3 | Upgrade
|
| Interest Expense | -67.51 | -69.49 | -69.14 | -66.88 | -70.4 | Upgrade
|
| Interest & Investment Income | - | 6.26 | 22.7 | 15.73 | 13.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.85 | 16.41 | 15.2 | 10.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 49.93 | -2.88 | -8.25 | -12.25 | -17.9 | Upgrade
|
| EBT Excluding Unusual Items | 161.74 | 169.67 | 215.63 | 216.64 | 208.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 3.56 | 1.81 | 0.3 | Upgrade
|
| Other Unusual Items | - | 60.75 | 9.45 | -9 | -12.3 | Upgrade
|
| Pretax Income | 161.74 | 230.41 | 228.64 | 209.44 | 196.3 | Upgrade
|
| Income Tax Expense | 38.98 | 60 | 63.68 | 57.59 | 50.4 | Upgrade
|
| Net Income | 122.77 | 170.41 | 164.96 | 151.86 | 145.9 | Upgrade
|
| Net Income to Common | 122.77 | 170.41 | 164.96 | 151.86 | 145.9 | Upgrade
|
| Net Income Growth | -27.96% | 3.30% | 8.63% | 4.08% | 91.66% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 5.49% | - | 0.01% | -0.01% | - | Upgrade
|
| EPS (Basic) | 11.19 | 16.39 | 15.86 | 14.60 | 14.03 | Upgrade
|
| EPS (Diluted) | 11.19 | 16.39 | 15.86 | 14.60 | 14.03 | Upgrade
|
| EPS Growth | -31.71% | 3.30% | 8.62% | 4.09% | 91.66% | Upgrade
|
| Free Cash Flow | 105.07 | -35.71 | 136.63 | 129.05 | -150.8 | Upgrade
|
| Free Cash Flow Per Share | 9.58 | -3.43 | 13.14 | 12.41 | -14.50 | Upgrade
|
| Dividend Per Share | 0.800 | 1.200 | 1.200 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | -33.33% | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 24.64% | 26.41% | 21.54% | 23.44% | 26.14% | Upgrade
|
| Operating Margin | 4.41% | 5.34% | 5.44% | 6.45% | 8.32% | Upgrade
|
| Profit Margin | 3.02% | 4.04% | 3.53% | 3.70% | 4.44% | Upgrade
|
| Free Cash Flow Margin | 2.59% | -0.85% | 2.93% | 3.14% | -4.59% | Upgrade
|
| EBITDA | 261.26 | 307.04 | 333.66 | 341.12 | 355 | Upgrade
|
| EBITDA Margin | 6.43% | 7.29% | 7.15% | 8.31% | 10.81% | Upgrade
|
| D&A For EBITDA | 81.94 | 82.12 | 79.75 | 76.28 | 81.7 | Upgrade
|
| EBIT | 179.32 | 224.93 | 253.92 | 264.84 | 273.3 | Upgrade
|
| EBIT Margin | 4.41% | 5.34% | 5.44% | 6.45% | 8.32% | Upgrade
|
| Effective Tax Rate | 24.10% | 26.04% | 27.85% | 27.50% | 25.67% | Upgrade
|
| Revenue as Reported | 4,113 | 4,294 | 4,721 | 4,139 | 3,308 | Upgrade
|
| Advertising Expenses | - | 4.82 | 2.18 | 0.54 | 0.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.