Hindustan Tin Works Limited (BOM:530315)
India · Delayed Price · Currency is INR 129.00
-3.40 (-2.57%)
At close: Feb 12, 2026
Hindustan Tin Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,250 | 4,063 | 4,194 | 4,646 | 4,090 | 3,259 |
Other Revenue | 11.18 | 20.56 | 20.18 | 21.55 | 14.14 | 24.1 |
| 4,261 | 4,083 | 4,214 | 4,668 | 4,104 | 3,283 | |
Revenue Growth (YoY) | 7.84% | -3.09% | -9.73% | 13.73% | 25.01% | 9.08% |
Cost of Revenue | 3,190 | 3,072 | 3,101 | 3,662 | 3,142 | 2,425 |
Gross Profit | 1,071 | 1,012 | 1,113 | 1,005 | 962.06 | 858.1 |
Selling, General & Admin | 437.31 | 411.81 | 370.88 | 336.64 | 294.84 | 253.8 |
Other Operating Expenses | 330.95 | 313.94 | 359.18 | 309.39 | 302.99 | 234.4 |
Operating Expenses | 868.16 | 812.95 | 888.18 | 751.55 | 697.21 | 584.8 |
Operating Income | 203.15 | 198.86 | 224.89 | 253.92 | 264.84 | 273.3 |
Interest Expense | -87.1 | -63.42 | -69.49 | -69.14 | -66.88 | -70.4 |
Interest & Investment Income | 5.15 | 5.15 | 6.26 | 22.7 | 15.73 | 13.1 |
Currency Exchange Gain (Loss) | 17.3 | 17.3 | 10.85 | 16.41 | 15.2 | 10.2 |
Other Non Operating Income (Expenses) | -3.14 | -3.14 | -2.88 | -8.25 | -12.25 | -17.9 |
EBT Excluding Unusual Items | 135.35 | 154.74 | 169.63 | 215.63 | 216.64 | 208.3 |
Gain (Loss) on Sale of Assets | 1.02 | 1.02 | 0.03 | 3.56 | 1.81 | 0.3 |
Other Unusual Items | 5.98 | 5.98 | 60.75 | 9.45 | -9 | -12.3 |
Pretax Income | 142.35 | 161.74 | 230.41 | 228.64 | 209.44 | 196.3 |
Income Tax Expense | 39.06 | 38.98 | 60 | 63.68 | 57.59 | 50.4 |
Net Income | 103.3 | 122.77 | 170.41 | 164.96 | 151.86 | 145.9 |
Net Income to Common | 103.3 | 122.77 | 170.41 | 164.96 | 151.86 | 145.9 |
Net Income Growth | -12.92% | -27.96% | 3.30% | 8.63% | 4.08% | 91.66% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -5.80% | - | - | 0.01% | -0.01% | - |
EPS (Basic) | 10.32 | 11.80 | 16.39 | 15.86 | 14.60 | 14.03 |
EPS (Diluted) | 10.32 | 11.80 | 16.39 | 15.86 | 14.60 | 14.03 |
EPS Growth | -7.56% | -27.96% | 3.30% | 8.62% | 4.09% | 91.66% |
Free Cash Flow | - | 105.07 | -35.71 | 136.63 | 129.05 | -150.8 |
Free Cash Flow Per Share | - | 10.10 | -3.43 | 13.14 | 12.41 | -14.50 |
Dividend Per Share | - | 0.800 | 1.200 | 1.200 | 1.200 | 1.200 |
Dividend Growth | - | -33.33% | - | - | - | 100.00% |
Gross Margin | 25.14% | 24.78% | 26.41% | 21.54% | 23.44% | 26.14% |
Operating Margin | 4.77% | 4.87% | 5.34% | 5.44% | 6.45% | 8.32% |
Profit Margin | 2.42% | 3.01% | 4.04% | 3.53% | 3.70% | 4.44% |
Free Cash Flow Margin | - | 2.57% | -0.85% | 2.93% | 3.14% | -4.59% |
EBITDA | 284.96 | 280.8 | 307.01 | 333.66 | 341.12 | 355 |
EBITDA Margin | 6.69% | 6.88% | 7.29% | 7.15% | 8.31% | 10.81% |
D&A For EBITDA | 81.81 | 81.94 | 82.12 | 79.75 | 76.28 | 81.7 |
EBIT | 203.15 | 198.86 | 224.89 | 253.92 | 264.84 | 273.3 |
EBIT Margin | 4.77% | 4.87% | 5.34% | 5.44% | 6.45% | 8.32% |
Effective Tax Rate | 27.44% | 24.10% | 26.04% | 27.85% | 27.50% | 25.67% |
Revenue as Reported | 4,290 | 4,113 | 4,294 | 4,721 | 4,139 | 3,308 |
Advertising Expenses | - | 4.58 | 4.82 | 2.18 | 0.54 | 0.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.