Hindustan Tin Works Limited (BOM:530315)
105.65
-0.30 (-0.28%)
At close: Jun 3, 2026
Hindustan Tin Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,205 | 4,063 | 4,194 | 4,646 | 4,090 |
Other Revenue | 46.18 | 20.56 | 20.18 | 21.55 | 14.14 |
| 4,251 | 4,083 | 4,214 | 4,668 | 4,104 | |
Revenue Growth (YoY) | 4.10% | -3.09% | -9.73% | 13.73% | 25.01% |
Cost of Revenue | 3,148 | 3,072 | 3,101 | 3,662 | 3,142 |
Gross Profit | 1,103 | 1,012 | 1,113 | 1,005 | 962.06 |
Selling, General & Admin | 433.82 | 411.81 | 370.88 | 336.64 | 294.84 |
Other Operating Expenses | 352.78 | 313.94 | 359.18 | 309.39 | 302.99 |
Operating Expenses | 890.17 | 812.95 | 888.18 | 751.55 | 697.21 |
Operating Income | 213.18 | 198.86 | 224.89 | 253.92 | 264.84 |
Interest Expense | -98.25 | -63.42 | -69.49 | -69.14 | -66.88 |
Interest & Investment Income | - | 5.15 | 6.26 | 22.7 | 15.73 |
Currency Exchange Gain (Loss) | - | 17.3 | 10.85 | 16.41 | 15.2 |
Other Non Operating Income (Expenses) | - | -3.14 | -2.88 | -8.25 | -12.25 |
EBT Excluding Unusual Items | 114.93 | 154.74 | 169.63 | 215.63 | 216.64 |
Gain (Loss) on Sale of Assets | - | 1.02 | 0.03 | 3.56 | 1.81 |
Other Unusual Items | - | 5.98 | 60.75 | 9.45 | -9 |
Pretax Income | 114.93 | 161.74 | 230.41 | 228.64 | 209.44 |
Income Tax Expense | 31.79 | 38.98 | 60 | 63.68 | 57.59 |
Net Income | 83.14 | 122.77 | 170.41 | 164.96 | 151.86 |
Net Income to Common | 83.14 | 122.77 | 170.41 | 164.96 | 151.86 |
Net Income Growth | -32.28% | -27.96% | 3.30% | 8.63% | 4.08% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -6.17% | - | - | 0.01% | -0.01% |
EPS (Basic) | 8.52 | 11.80 | 16.39 | 15.86 | 14.60 |
EPS (Diluted) | 8.52 | 11.80 | 16.39 | 15.86 | 14.60 |
EPS Growth | -27.83% | -27.96% | 3.30% | 8.62% | 4.09% |
Free Cash Flow | 167.07 | 105.07 | -35.71 | 136.63 | 129.05 |
Free Cash Flow Per Share | 17.12 | 10.10 | -3.43 | 13.14 | 12.41 |
Dividend Per Share | - | 0.800 | 1.200 | 1.200 | 1.200 |
Dividend Growth | - | -33.33% | - | - | - |
Gross Margin | 25.96% | 24.78% | 26.41% | 21.54% | 23.44% |
Operating Margin | 5.01% | 4.87% | 5.34% | 5.44% | 6.45% |
Profit Margin | 1.96% | 3.01% | 4.04% | 3.53% | 3.70% |
Free Cash Flow Margin | 3.93% | 2.57% | -0.85% | 2.93% | 3.14% |
EBITDA | 315.66 | 280.8 | 307.01 | 333.66 | 341.12 |
EBITDA Margin | 7.43% | 6.88% | 7.29% | 7.15% | 8.31% |
D&A For EBITDA | 102.48 | 81.94 | 82.12 | 79.75 | 76.28 |
EBIT | 213.18 | 198.86 | 224.89 | 253.92 | 264.84 |
EBIT Margin | 5.01% | 4.87% | 5.34% | 5.44% | 6.45% |
Effective Tax Rate | 27.66% | 24.10% | 26.04% | 27.85% | 27.50% |
Revenue as Reported | 4,251 | 4,113 | 4,294 | 4,721 | 4,139 |
Advertising Expenses | - | 4.58 | 4.82 | 2.18 | 0.54 |