Premco Global Limited (BOM:530331)
388.80
0.00 (0.00%)
At close: Aug 21, 2026
Premco Global Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 59.87 | 95.08 | 102.36 | 94.32 | 165.54 |
Depreciation & Amortization | 56.43 | 59.22 | 51.51 | 54.61 | 47.36 |
Loss (Gain) From Sale of Assets | -47.71 | -0.47 | 0.02 | -1.43 | -0.68 |
Asset Writedown & Restructuring Costs | 0.87 | - | - | - | - |
Loss (Gain) From Sale of Investments | -6.55 | -14.68 | -29.58 | -6.92 | -14.23 |
Provision & Write-off of Bad Debts | 0.63 | -2.53 | -2.5 | -1.03 | -0.38 |
Other Operating Activities | 28.61 | -3.26 | -2.91 | 17.33 | 35.47 |
Change in Accounts Receivable | 23.57 | -40.2 | 41.94 | 48.29 | 5.26 |
Change in Inventory | 30.13 | -18.05 | -27.14 | 7.39 | 6.03 |
Change in Accounts Payable | -11.23 | 15.82 | 11.11 | -21.51 | 10.85 |
Change in Other Net Operating Assets | 50.07 | -38.28 | -36.74 | -4.33 | -9.37 |
Operating Cash Flow | 184.69 | 52.66 | 108.06 | 186.72 | 245.86 |
Operating Cash Flow Growth | 250.75% | -51.27% | -42.13% | -24.05% | 283.76% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -25.8 | -32.6 | -69.77 | -117.37 | -60.33 |
Sale of Property, Plant & Equipment | 48.53 | 0.49 | 0.11 | 3 | 0.86 |
Investment in Securities | 31.11 | 27.81 | 120.75 | -28.45 | 43.15 |
Other Investing Activities | 10.89 | 17.16 | 16.82 | 12.45 | 10.63 |
Investing Cash Flow | 64.73 | 12.86 | 67.9 | -130.36 | -5.7 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 0.96 | 12.13 | - | 56.72 | - |
Long-Term Debt Issued | 5.14 | 3.85 | 17.28 | - | 7.04 |
Total Debt Issued | 6.1 | 15.98 | 17.28 | 56.72 | 7.04 |
Short-Term Debt Repaid | -7.77 | -0.2 | -54.03 | - | -51.45 |
Long-Term Debt Repaid | -35.61 | -30.55 | -19.94 | -27.98 | - |
Total Debt Repaid | -43.38 | -30.75 | -73.97 | -27.98 | -51.45 |
Net Debt Issued (Repaid) | -37.28 | -14.77 | -56.69 | 28.73 | -44.41 |
Common Dividends Paid | -145.41 | -148.72 | -42.96 | -42.96 | -59.49 |
Other Financing Activities | -24.05 | -24.61 | -22.92 | -33.2 | -19.61 |
Financing Cash Flow | -206.74 | -188.1 | -122.57 | -47.43 | -123.51 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 42.68 | -122.59 | 53.4 | 8.93 | 116.65 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 158.89 | 20.05 | 38.29 | 69.35 | 185.52 |
Free Cash Flow Growth | 692.30% | -47.63% | -44.79% | -62.62% | 395.71% |
Free Cash Flow Margin | 16.96% | 1.83% | 3.91% | 7.43% | 14.47% |
Free Cash Flow Per Share | 48.08 | 6.07 | 11.59 | 20.98 | 56.13 |
Levered Free Cash Flow | 68.94 | 45.26 | 41.75 | 0.88 | 134.5 |
Unlevered Free Cash Flow | 82.78 | 58.83 | 54.13 | 11.17 | 145.21 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 24.05 | 24.61 | 19.8 | 16.47 | 17.14 |
Cash Income Tax Paid | 14.26 | 22.02 | 19.39 | 26.04 | 53.24 |
Change in Working Capital | 92.54 | -80.7 | -10.83 | 29.85 | 12.78 |