Genus Power Infrastructures Limited (BOM:530343)
267.35
-11.85 (-4.24%)
At close: Feb 13, 2026
BOM:530343 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 41,506 | 24,420 | 12,006 | 8,084 | 6,851 | 6,086 | |
Revenue Growth (YoY) | 115.57% | 103.40% | 48.52% | 18.00% | 12.57% | -42.61% |
Cost of Revenue | 24,861 | 14,099 | 7,298 | 5,276 | 4,424 | 3,558 |
Gross Profit | 16,644 | 10,321 | 4,708 | 2,807 | 2,426 | 2,528 |
Selling, General & Admin | 4,180 | 2,828 | 1,683 | 1,290 | 1,107 | 891.28 |
Other Operating Expenses | 3,915 | 2,794 | 1,668 | 711.82 | 722.76 | 604 |
Operating Expenses | 8,624 | 5,968 | 3,563 | 2,189 | 2,034 | 1,713 |
Operating Income | 8,021 | 4,353 | 1,144 | 618.54 | 392.25 | 814.92 |
Interest Expense | -1,268 | -849.12 | -444.82 | -198.28 | -163.57 | -163.19 |
Interest & Investment Income | 650.77 | 650.77 | 421.07 | 237.83 | 189.32 | 151.17 |
Earnings From Equity Investments | 274.71 | 113.11 | -138.61 | -6.69 | -9.29 | -11.02 |
Currency Exchange Gain (Loss) | 48.64 | 48.64 | 69.55 | -17.83 | 31.59 | 36.98 |
Other Non Operating Income (Expenses) | -465.99 | -186.79 | 115.7 | -190.65 | 279.78 | 179.02 |
EBT Excluding Unusual Items | 7,260 | 4,129 | 1,167 | 442.91 | 720.07 | 1,008 |
Gain (Loss) on Sale of Assets | -2.06 | -2.06 | -3.93 | -1.51 | -0.49 | -13.16 |
Other Unusual Items | - | - | - | - | - | 3.82 |
Pretax Income | 7,258 | 4,127 | 1,163 | 441.4 | 719.58 | 998.54 |
Income Tax Expense | 1,835 | 1,067 | 362.34 | 151.66 | 145.01 | 312.58 |
Earnings From Continuing Operations | 5,423 | 3,061 | 800.94 | 289.74 | 574.58 | 685.96 |
Earnings From Discontinued Operations | 15.62 | 53.32 | 65.71 | - | - | - |
Net Income | 5,439 | 3,114 | 866.65 | 289.74 | 574.58 | 685.96 |
Net Income to Common | 5,439 | 3,114 | 866.65 | 289.74 | 574.58 | 685.96 |
Net Income Growth | 156.03% | 259.29% | 199.11% | -49.57% | -16.24% | -5.53% |
Shares Outstanding (Basic) | 277 | 276 | 240 | 230 | 230 | 230 |
Shares Outstanding (Diluted) | 278 | 278 | 242 | 232 | 232 | 231 |
Shares Change (YoY) | 1.45% | 15.09% | 4.00% | 0.05% | 0.40% | 0.50% |
EPS (Basic) | 19.67 | 11.27 | 3.61 | 1.26 | 2.50 | 2.98 |
EPS (Diluted) | 19.54 | 11.20 | 3.59 | 1.25 | 2.48 | 2.98 |
EPS Growth | 152.41% | 211.85% | 187.36% | -49.60% | -16.78% | -5.68% |
Free Cash Flow | - | -5,560 | -2,241 | 617.98 | 124.88 | 964.37 |
Free Cash Flow Per Share | - | -20.00 | -9.28 | 2.66 | 0.54 | 4.17 |
Dividend Per Share | - | 2.450 | 0.600 | 0.750 | 0.250 | 0.500 |
Dividend Growth | - | 308.33% | -20.00% | 200.00% | -50.00% | 400.00% |
Gross Margin | 40.10% | 42.26% | 39.21% | 34.73% | 35.42% | 41.53% |
Operating Margin | 19.32% | 17.82% | 9.53% | 7.65% | 5.73% | 13.39% |
Profit Margin | 13.10% | 12.75% | 7.22% | 3.58% | 8.39% | 11.27% |
Free Cash Flow Margin | - | -22.77% | -18.67% | 7.65% | 1.82% | 15.85% |
EBITDA | 8,420 | 4,662 | 1,333 | 788.53 | 574.3 | 1,015 |
EBITDA Margin | 20.29% | 19.09% | 11.10% | 9.75% | 8.38% | 16.68% |
D&A For EBITDA | 399.44 | 309.13 | 188.7 | 170 | 182.05 | 200.25 |
EBIT | 8,021 | 4,353 | 1,144 | 618.54 | 392.25 | 814.92 |
EBIT Margin | 19.32% | 17.82% | 9.53% | 7.65% | 5.73% | 13.39% |
Effective Tax Rate | 25.29% | 25.85% | 31.15% | 34.36% | 20.15% | 31.30% |
Revenue as Reported | 42,052 | 25,246 | 12,744 | 8,221 | 7,444 | 6,539 |
Advertising Expenses | - | 35.29 | 28.25 | 43.73 | 25.72 | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.