Prabhhans Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,007	869.36	524.96	484.42	127.72	-
Revenue Growth (YoY)	35.19%	65.61%	8.37%	279.28%	-	-
Cost of Revenue	963.09	821.27	493.43	458.61	123.47	-
Gross Profit	44.09	48.09	31.53	25.81	4.26	-
Selling, General & Admin	5.62	5.31	6.54	1.92	1.38	0.62
Other Operating Expenses	4.51	3.3	3.05	4.57	3.04	0.71
Operating Expenses	11.27	9.69	10.31	7.27	4.44	1.35
Operating Income	32.82	38.39	21.22	18.54	-0.18	-1.35
Interest Expense	-4.55	-4.57	-1.67	-	-1.19	-
Other Non Operating Income (Expenses)	-0.9	-0.8	-	0	0	-
EBT Excluding Unusual Items	27.37	33.02	19.56	18.54	-1.37	-1.35
Gain (Loss) on Sale of Investments	0.11	0.11	0.04	-	-	-
Other Unusual Items	0.01	0.01	1.1	-	-	-
Pretax Income	27.49	33.15	20.69	18.54	-1.37	-1.35
Income Tax Expense	9.21	10.42	7.1	4.05	-0	-
Net Income	18.28	22.73	13.59	14.49	-1.37	-1.35
Net Income to Common	18.28	22.73	13.59	14.49	-1.37	-1.35
Net Income Growth	-15.17%	67.20%	-6.17%	-	-	-
Shares Outstanding (Basic)	6	6	6	6	6	5
Shares Outstanding (Diluted)	6	6	6	6	6	5
Shares Change (YoY)	-0.11%	0.20%	-0.21%	13.05%	1.45%	-0.00%
EPS (Basic)	2.93	3.64	2.18	2.32	-0.25	-0.25
EPS (Diluted)	2.93	3.64	2.18	2.32	-0.25	-0.25
EPS Growth	-15.08%	66.86%	-5.98%	-	-	-
Free Cash Flow	-	-8.93	-46.14	19.76	-24.91	-0.09
Free Cash Flow Per Share	-	-1.43	-7.40	3.16	-4.51	-0.02
Gross Margin	4.38%	5.53%	6.01%	5.33%	3.33%	-
Operating Margin	3.26%	4.42%	4.04%	3.83%	-0.14%	-
Profit Margin	1.81%	2.61%	2.59%	2.99%	-1.07%	-
Free Cash Flow Margin	-	-1.03%	-8.79%	4.08%	-19.51%	-
EBITDA	34.18	39.48	21.95	19.32	-0.17	-1.34
EBITDA Margin	3.39%	4.54%	4.18%	3.99%	-0.13%	-
D&A For EBITDA	1.36	1.09	0.73	0.78	0.01	0.01
EBIT	32.82	38.39	21.22	18.54	-0.18	-1.35
EBIT Margin	3.26%	4.42%	4.04%	3.83%	-0.14%	-
Effective Tax Rate	33.52%	31.44%	34.31%	21.87%	-	-
Revenue as Reported	1,007	869.48	526.1	484.42	127.72	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.