Prabhhans Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	991.11	869.36	524.96	484.42	127.72	-
Revenue Growth (YoY)	48.71%	65.61%	8.37%	279.28%	-	-
Cost of Revenue	945.1	821.27	493.43	458.61	123.47	-
Gross Profit	46.01	48.09	31.53	25.81	4.26	-
Selling, General & Admin	5.53	5.31	6.54	1.92	1.38	0.62
Other Operating Expenses	4.6	3.3	3.05	4.57	3.04	0.71
Operating Expenses	11.31	9.69	10.31	7.27	4.44	1.35
Operating Income	34.7	38.39	21.22	18.54	-0.18	-1.35
Interest Expense	-4.46	-4.57	-1.67	-	-1.19	-
Other Non Operating Income (Expenses)	-0.89	-0.8	-	0	0	-
EBT Excluding Unusual Items	29.35	33.02	19.56	18.54	-1.37	-1.35
Gain (Loss) on Sale of Investments	0.11	0.11	0.04	-	-	-
Other Unusual Items	0.01	0.01	1.1	-	-	-
Pretax Income	29.47	33.15	20.69	18.54	-1.37	-1.35
Income Tax Expense	9.71	10.42	7.1	4.05	-0	-
Net Income	19.76	22.73	13.59	14.49	-1.37	-1.35
Net Income to Common	19.76	22.73	13.59	14.49	-1.37	-1.35
Net Income Growth	1.03%	67.20%	-6.17%	-	-	-
Shares Outstanding (Basic)	6	6	6	6	6	5
Shares Outstanding (Diluted)	6	6	6	6	6	5
Shares Change (YoY)	-0.39%	0.20%	-0.21%	13.05%	1.45%	-0.00%
EPS (Basic)	3.17	3.64	2.18	2.32	-0.25	-0.25
EPS (Diluted)	3.17	3.64	2.18	2.32	-0.25	-0.25
EPS Growth	1.43%	66.86%	-5.98%	-	-	-
Free Cash Flow	-42.3	-8.93	-46.14	19.76	-24.91	-0.09
Free Cash Flow Per Share	-6.78	-1.43	-7.40	3.16	-4.51	-0.02
Gross Margin	4.64%	5.53%	6.01%	5.33%	3.33%	-
Operating Margin	3.50%	4.42%	4.04%	3.83%	-0.14%	-
Profit Margin	1.99%	2.61%	2.59%	2.99%	-1.07%	-
Free Cash Flow Margin	-4.27%	-1.03%	-8.79%	4.08%	-19.51%	-
EBITDA	35.88	39.48	21.95	19.32	-0.17	-1.34
EBITDA Margin	3.62%	4.54%	4.18%	3.99%	-0.13%	-
D&A For EBITDA	1.18	1.09	0.73	0.78	0.01	0.01
EBIT	34.7	38.39	21.22	18.54	-0.18	-1.35
EBIT Margin	3.50%	4.42%	4.04%	3.83%	-0.14%	-
Effective Tax Rate	32.95%	31.44%	34.31%	21.87%	-	-
Revenue as Reported	991.15	869.48	526.1	484.42	127.72	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.