Prabhhans Industries Limited (BOM:530361)

Prabhhans Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	869.36	524.96	484.42	127.72	-
Revenue Growth (YoY)	65.61%	8.37%	279.28%	-	-
Cost of Revenue	821.05	493.21	458.61	123.47	-
Gross Profit	48.3	31.75	25.81	4.26	-
Selling, General & Admin	5.14	6.5	1.92	1.38	0.62
Other Operating Expenses	3.68	3.3	4.57	3.04	0.71
Operating Expenses	9.91	10.53	7.27	4.44	1.35
Operating Income	38.39	21.22	18.54	-0.18	-1.35
Interest Expense	-5.37	-1.24	-	-1.19	-
Other Non Operating Income (Expenses)	0.12	-0.42	0	0	-
EBT Excluding Unusual Items	33.15	19.56	18.54	-1.37	-1.35
Gain (Loss) on Sale of Investments	-	0.04	-	-	-
Other Unusual Items	-	1.1	-	-	-
Pretax Income	33.15	20.7	18.54	-1.37	-1.35
Income Tax Expense	10.42	7.1	4.05	-0	-
Net Income	22.73	13.59	14.49	-1.37	-1.35
Net Income to Common	22.73	13.59	14.49	-1.37	-1.35
Net Income Growth	67.20%	-6.17%	-	-	-
Shares Outstanding (Basic)	6	6	6	6	5
Shares Outstanding (Diluted)	6	6	6	6	5
Shares Change (YoY)	-0.07%	-	13.05%	1.45%	-0.00%
EPS (Basic)	3.64	2.18	2.32	-0.25	-0.25
EPS (Diluted)	3.64	2.18	2.32	-0.25	-0.25
EPS Growth	67.32%	-6.17%	-	-	-
Free Cash Flow	-8.93	-46.14	19.76	-24.91	-0.09
Free Cash Flow Per Share	-1.43	-7.38	3.16	-4.51	-0.02
Gross Margin	5.56%	6.05%	5.33%	3.33%	-
Operating Margin	4.42%	4.04%	3.83%	-0.14%	-
Profit Margin	2.61%	2.59%	2.99%	-1.07%	-
Free Cash Flow Margin	-1.03%	-8.79%	4.08%	-19.51%	-
EBITDA	39.48	21.95	19.32	-0.17	-1.34
EBITDA Margin	4.54%	4.18%	3.99%	-0.13%	-
D&A For EBITDA	1.09	0.73	0.78	0.01	0.01
EBIT	38.39	21.22	18.54	-0.18	-1.35
EBIT Margin	4.42%	4.04%	3.83%	-0.14%	-
Effective Tax Rate	31.44%	34.32%	21.87%	-	-
Revenue as Reported	869.48	526.1	484.42	127.72	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.