Orient Bell Limited (BOM:530365)
India · Delayed Price · Currency is INR 294.00
+7.10 (2.47%)
At close: Feb 12, 2026
Orient Bell Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,751 | 6,698 | 6,745 | 7,051 | 6,543 | 5,025 | |
Revenue Growth (YoY) | -0.70% | -0.69% | -4.34% | 7.76% | 30.22% | 2.07% |
Cost of Revenue | 3,231 | 3,233 | 3,026 | 2,822 | 2,761 | 2,476 |
Gross Profit | 3,519 | 3,465 | 3,718 | 4,229 | 3,782 | 2,548 |
Selling, General & Admin | 1,341 | 1,324 | 1,397 | 1,291 | 1,199 | 951.92 |
Other Operating Expenses | 1,822 | 1,836 | 2,087 | 2,431 | 2,006 | 1,232 |
Operating Expenses | 3,378 | 3,385 | 3,697 | 3,933 | 3,410 | 2,407 |
Operating Income | 140.98 | 79.95 | 21.21 | 295.56 | 371.6 | 141.82 |
Interest Expense | -36.35 | -43.93 | -18.02 | -18.67 | -33.34 | -46.06 |
Interest & Investment Income | 3.85 | 3.85 | 1.35 | 5.12 | 17.42 | 9.77 |
Earnings From Equity Investments | 12.11 | 2.93 | 8.51 | 7.48 | 11.56 | 6.54 |
Currency Exchange Gain (Loss) | - | - | - | -0.13 | - | -0.24 |
Other Non Operating Income (Expenses) | -3.74 | -3.74 | -1.37 | -3.16 | -7.52 | -9.3 |
EBT Excluding Unusual Items | 116.86 | 39.06 | 11.68 | 286.19 | 359.72 | 102.53 |
Gain (Loss) on Sale of Assets | -1.47 | -1.47 | -2.13 | 1.13 | -8.33 | -15.29 |
Legal Settlements | 0.04 | 0.04 | - | 9.92 | - | - |
Other Unusual Items | 0.11 | 0.11 | 1.76 | 1.56 | - | 27.08 |
Pretax Income | 115.54 | 37.74 | 11.3 | 298.8 | 351.39 | 114.32 |
Income Tax Expense | 26.04 | 9.32 | 2.18 | 73.91 | 29.54 | 37.52 |
Net Income | 89.5 | 28.42 | 9.12 | 224.89 | 321.85 | 76.81 |
Net Income to Common | 89.5 | 28.42 | 9.12 | 224.89 | 321.85 | 76.81 |
Net Income Growth | 78.92% | 211.52% | -95.94% | -30.13% | 319.04% | 7.89% |
Shares Outstanding (Basic) | 14 | 15 | 15 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 14 |
Shares Change (YoY) | -8.74% | 0.26% | -0.36% | 0.74% | 1.10% | 0.18% |
EPS (Basic) | 6.59 | 1.94 | 0.63 | 15.56 | 22.36 | 5.36 |
EPS (Diluted) | 6.52 | 1.93 | 0.62 | 15.29 | 22.04 | 5.32 |
EPS Growth | 96.07% | 211.29% | -95.95% | -30.63% | 314.29% | 7.69% |
Free Cash Flow | - | 269.8 | -245.23 | -259.03 | 157.6 | 96.47 |
Free Cash Flow Per Share | - | 18.36 | -16.73 | -17.61 | 10.79 | 6.68 |
Dividend Per Share | - | 0.500 | 0.500 | 1.000 | 1.000 | 0.500 |
Dividend Growth | - | - | -50.00% | - | 100.00% | - |
Gross Margin | 52.14% | 51.74% | 55.13% | 59.98% | 57.80% | 50.72% |
Operating Margin | 2.09% | 1.19% | 0.32% | 4.19% | 5.68% | 2.82% |
Profit Margin | 1.33% | 0.42% | 0.14% | 3.19% | 4.92% | 1.53% |
Free Cash Flow Margin | - | 4.03% | -3.64% | -3.67% | 2.41% | 1.92% |
EBITDA | 358.74 | 287.43 | 214.98 | 483.82 | 559.9 | 324.75 |
EBITDA Margin | 5.31% | 4.29% | 3.19% | 6.86% | 8.56% | 6.46% |
D&A For EBITDA | 217.76 | 207.48 | 193.77 | 188.27 | 188.3 | 182.92 |
EBIT | 140.98 | 79.95 | 21.21 | 295.56 | 371.6 | 141.82 |
EBIT Margin | 2.09% | 1.19% | 0.32% | 4.19% | 5.68% | 2.82% |
Effective Tax Rate | 22.53% | 24.69% | 19.26% | 24.74% | 8.40% | 32.82% |
Revenue as Reported | 6,779 | 6,725 | 6,772 | 7,105 | 6,573 | 5,043 |
Advertising Expenses | - | 271.9 | 341.63 | 221.31 | 220.97 | 125.3 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.