Nila Infrastructures Limited (BOM:530377)
India · Delayed Price · Currency is INR 8.19
-0.13 (-1.56%)
At close: Feb 12, 2026
Nila Infrastructures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,551 | 2,469 | 1,847 | 1,151 | 833.18 | 968.5 | |
Revenue Growth (YoY) | 61.25% | 33.70% | 60.45% | 38.13% | -13.97% | -60.23% |
Cost of Revenue | 3,110 | 2,149 | 1,655 | 1,016 | 694.77 | 804.65 |
Gross Profit | 440.68 | 319.91 | 191.74 | 135.14 | 138.41 | 163.85 |
Selling, General & Admin | 58.13 | 52.3 | 44.41 | 39.9 | 36.96 | 34.87 |
Other Operating Expenses | 72.78 | 46.22 | 34.41 | 67.41 | 23.33 | 28.32 |
Operating Expenses | 146.9 | 112.66 | 92.29 | 122.22 | 78.96 | 81.01 |
Operating Income | 293.79 | 207.25 | 99.45 | 12.92 | 59.45 | 82.85 |
Interest Expense | -30.37 | -32.21 | -68.09 | -102.67 | -136.98 | -152.58 |
Interest & Investment Income | 149.1 | 149.1 | 127.5 | 120.07 | 89.57 | 78.7 |
Earnings From Equity Investments | -72.79 | -33.49 | -1.66 | -16.55 | -31.92 | -11.99 |
Other Non Operating Income (Expenses) | -9.13 | -5.79 | -9.22 | -9.32 | -7.99 | -8.1 |
EBT Excluding Unusual Items | 330.61 | 284.86 | 147.99 | 4.45 | -27.86 | -11.13 |
Gain (Loss) on Sale of Investments | 0.26 | 0.26 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.68 | 1.68 | 3.83 | -1.96 | -0.06 | -0.16 |
Asset Writedown | - | - | - | -0.04 | -2.36 | -0.03 |
Other Unusual Items | 0.5 | 0.5 | 4.13 | - | 16.01 | 8.69 |
Pretax Income | 333.05 | 287.3 | 155.96 | 2.45 | -14.27 | -2.62 |
Income Tax Expense | 105.06 | 82.32 | 43.41 | 6.95 | 5.55 | 3.88 |
Net Income | 227.99 | 204.99 | 112.55 | -4.5 | -19.82 | -6.5 |
Net Income to Common | 227.99 | 204.99 | 112.55 | -4.5 | -19.82 | -6.5 |
Net Income Growth | 11.38% | 82.13% | - | - | - | - |
Shares Outstanding (Basic) | 392 | 394 | 394 | 394 | 394 | 394 |
Shares Outstanding (Diluted) | 392 | 394 | 394 | 394 | 394 | 394 |
Shares Change (YoY) | -1.04% | - | - | - | - | - |
EPS (Basic) | 0.58 | 0.52 | 0.29 | -0.01 | -0.05 | -0.02 |
EPS (Diluted) | 0.58 | 0.52 | 0.29 | -0.01 | -0.05 | -0.02 |
EPS Growth | 12.48% | 81.99% | - | - | - | - |
Free Cash Flow | - | 570.23 | 647.63 | 579.77 | 638.15 | 182.99 |
Free Cash Flow Per Share | - | 1.45 | 1.64 | 1.47 | 1.62 | 0.47 |
Gross Margin | 12.41% | 12.96% | 10.38% | 11.74% | 16.61% | 16.92% |
Operating Margin | 8.27% | 8.39% | 5.39% | 1.12% | 7.14% | 8.55% |
Profit Margin | 6.42% | 8.30% | 6.09% | -0.39% | -2.38% | -0.67% |
Free Cash Flow Margin | - | 23.10% | 35.07% | 50.38% | 76.59% | 18.89% |
EBITDA | 308.32 | 221.29 | 112.85 | 27.75 | 78.02 | 100.6 |
EBITDA Margin | 8.68% | 8.96% | 6.11% | 2.41% | 9.36% | 10.39% |
D&A For EBITDA | 14.54 | 14.05 | 13.39 | 14.82 | 18.57 | 17.75 |
EBIT | 293.79 | 207.25 | 99.45 | 12.92 | 59.45 | 82.85 |
EBIT Margin | 8.27% | 8.39% | 5.39% | 1.12% | 7.14% | 8.55% |
Effective Tax Rate | 31.55% | 28.65% | 27.83% | 283.36% | - | - |
Revenue as Reported | 3,699 | 2,620 | 1,982 | 1,271 | 942.28 | 1,060 |
Advertising Expenses | - | 0.31 | 0.79 | 0.68 | 1.14 | 0.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.