Epic Energy Limited (BOM:530407)
India · Delayed Price · Currency is INR 29.76
+1.74 (6.21%)
At close: Mar 10, 2026
Epic Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 53.7 | 42.61 | 30.79 | 11.5 | 13.69 | 14.29 |
Other Revenue | - | - | - | - | 0.32 | 0.12 |
| 53.7 | 42.61 | 30.79 | 11.5 | 14.01 | 14.41 | |
Revenue Growth (YoY) | 57.95% | 38.40% | 167.70% | -17.90% | -2.81% | -17.00% |
Cost of Revenue | 25.59 | 12.3 | 16.26 | 1.81 | 6 | 8.5 |
Gross Profit | 28.11 | 30.31 | 14.53 | 9.69 | 8.01 | 5.91 |
Selling, General & Admin | 5.26 | 3.95 | 5.15 | 5.76 | 6.23 | 7.76 |
Other Operating Expenses | 12.58 | 12.88 | 4.46 | 6.71 | 4.55 | 2.96 |
Operating Expenses | 20.3 | 20.28 | 11.36 | 14.43 | 12.86 | 12.53 |
Operating Income | 7.81 | 10.03 | 3.17 | -4.75 | -4.85 | -6.62 |
Interest Expense | -0.36 | -0.02 | - | - | - | - |
Interest & Investment Income | 0.02 | 0.02 | 0 | - | - | - |
Earnings From Equity Investments | 0.08 | 0.08 | - | - | - | - |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - |
EBT Excluding Unusual Items | 7.54 | 10.11 | 3.17 | -4.75 | -4.85 | -6.62 |
Other Unusual Items | 0.01 | 0.01 | 0.07 | - | - | - |
Pretax Income | 7.55 | 10.11 | 3.24 | -4.75 | -4.85 | -6.62 |
Income Tax Expense | -2.5 | -2.88 | -0.38 | -0.44 | -0.41 | -0.24 |
Earnings From Continuing Operations | 10.05 | 12.99 | 3.61 | -4.31 | -4.45 | -6.39 |
Minority Interest in Earnings | 0.11 | 0.06 | - | - | - | - |
Net Income | 10.16 | 13.05 | 3.61 | -4.31 | -4.45 | -6.39 |
Net Income to Common | 10.16 | 13.05 | 3.61 | -4.31 | -4.45 | -6.39 |
Net Income Growth | 12.06% | 261.61% | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.40% | - | - | - | - | 0.74% |
EPS (Basic) | 1.41 | 1.81 | 0.50 | -0.60 | -0.62 | -0.89 |
EPS (Diluted) | 1.41 | 1.81 | 0.50 | -0.60 | -0.62 | -0.89 |
EPS Growth | 11.66% | 262.00% | - | - | - | - |
Free Cash Flow | - | 1.6 | 0.77 | 0.21 | -0.02 | -3.5 |
Free Cash Flow Per Share | - | 0.22 | 0.11 | 0.03 | -0.00 | -0.49 |
Gross Margin | 52.34% | 71.14% | 47.18% | 84.23% | 57.15% | 41.01% |
Operating Margin | 14.54% | 23.54% | 10.29% | -41.26% | -34.64% | -45.96% |
Profit Margin | 18.93% | 30.64% | 11.73% | -37.46% | -31.75% | -44.30% |
Free Cash Flow Margin | - | 3.76% | 2.50% | 1.84% | -0.16% | -24.30% |
EBITDA | 12.5 | 13.46 | 4.91 | -2.78 | -2.78 | -4.82 |
EBITDA Margin | 23.28% | 31.59% | 15.96% | -24.19% | -19.81% | -33.41% |
D&A For EBITDA | 4.69 | 3.43 | 1.75 | 1.96 | 2.08 | 1.81 |
EBIT | 7.81 | 10.03 | 3.17 | -4.75 | -4.85 | -6.62 |
EBIT Margin | 14.54% | 23.54% | 10.29% | -41.26% | -34.64% | -45.96% |
Revenue as Reported | 53.73 | 42.66 | 30.85 | 11.7 | 14.01 | 14.43 |
Advertising Expenses | - | 0.3 | 0.17 | 0.28 | 0.13 | 0.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.