Epic Energy Limited (BOM:530407)
India · Delayed Price · Currency is INR 51.77
-0.77 (-1.47%)
At close: Aug 7, 2025
Paycor HCM Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 42.61 | 30.79 | 11.5 | 13.69 | 14.29 | Upgrade |
Other Revenue | - | - | - | 0.32 | 0.12 | Upgrade |
| 42.61 | 30.79 | 11.5 | 14.01 | 14.41 | Upgrade | |
Revenue Growth (YoY) | 38.40% | 167.70% | -17.90% | -2.81% | -17.00% | Upgrade |
Cost of Revenue | 12.24 | 16.24 | 1.81 | 6 | 8.5 | Upgrade |
Gross Profit | 30.36 | 14.55 | 9.69 | 8.01 | 5.91 | Upgrade |
Selling, General & Admin | 3.66 | 5.15 | 5.76 | 6.23 | 7.76 | Upgrade |
Other Operating Expenses | 13.25 | 4.49 | 6.71 | 4.55 | 2.96 | Upgrade |
Operating Expenses | 20.36 | 11.38 | 14.43 | 12.86 | 12.53 | Upgrade |
Operating Income | 10.01 | 3.17 | -4.75 | -4.85 | -6.62 | Upgrade |
Interest Expense | -0.02 | - | - | - | - | Upgrade |
Interest & Investment Income | - | 0 | - | - | - | Upgrade |
Earnings From Equity Investments | 0.08 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.05 | 0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 10.11 | 3.17 | -4.75 | -4.85 | -6.62 | Upgrade |
Other Unusual Items | - | 0.07 | - | - | - | Upgrade |
Pretax Income | 10.11 | 3.24 | -4.75 | -4.85 | -6.62 | Upgrade |
Income Tax Expense | -2.88 | -0.38 | -0.44 | -0.41 | -0.24 | Upgrade |
Earnings From Continuing Operations | 12.99 | 3.61 | -4.31 | -4.45 | -6.39 | Upgrade |
Minority Interest in Earnings | -0.06 | - | - | - | - | Upgrade |
Net Income | 12.93 | 3.61 | -4.31 | -4.45 | -6.39 | Upgrade |
Net Income to Common | 12.93 | 3.61 | -4.31 | -4.45 | -6.39 | Upgrade |
Net Income Growth | 258.12% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 0.15% | - | - | - | 0.74% | Upgrade |
EPS (Basic) | 1.79 | 0.50 | -0.60 | -0.62 | -0.89 | Upgrade |
EPS (Diluted) | 1.79 | 0.50 | -0.60 | -0.62 | -0.89 | Upgrade |
EPS Growth | 258.00% | - | - | - | - | Upgrade |
Free Cash Flow | 1.46 | 0.77 | 0.21 | -0.02 | -3.5 | Upgrade |
Free Cash Flow Per Share | 0.20 | 0.11 | 0.03 | -0.00 | -0.49 | Upgrade |
Gross Margin | 71.27% | 47.25% | 84.23% | 57.15% | 41.01% | Upgrade |
Operating Margin | 23.49% | 10.28% | -41.26% | -34.64% | -45.96% | Upgrade |
Profit Margin | 30.34% | 11.73% | -37.46% | -31.75% | -44.30% | Upgrade |
Free Cash Flow Margin | 3.44% | 2.50% | 1.84% | -0.16% | -24.30% | Upgrade |
EBITDA | 13.46 | 4.91 | -2.78 | -2.78 | -4.82 | Upgrade |
EBITDA Margin | 31.59% | 15.96% | -24.19% | -19.81% | -33.41% | Upgrade |
D&A For EBITDA | 3.45 | 1.75 | 1.96 | 2.08 | 1.81 | Upgrade |
EBIT | 10.01 | 3.17 | -4.75 | -4.85 | -6.62 | Upgrade |
EBIT Margin | 23.49% | 10.28% | -41.26% | -34.64% | -45.96% | Upgrade |
Revenue as Reported | 42.66 | 30.85 | 11.7 | 14.01 | 14.43 | Upgrade |
Advertising Expenses | - | 0.17 | 0.28 | 0.13 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.