Epic Energy Limited (BOM: 530407)
India
· Delayed Price · Currency is INR 121.35
-2.45 (-1.98%)
At close: Dec 27, 2024
Epic Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 33.16 | 30.79 | 11.5 | 13.69 | 14.29 | 17.37 | Upgrade
|
| Other Revenue | 0 | - | - | 0.32 | 0.12 | - | Upgrade
|
| Revenue | 33.16 | 30.79 | 11.5 | 14.01 | 14.41 | 17.37 | Upgrade
|
| Revenue Growth (YoY) | 98.84% | 167.70% | -17.90% | -2.81% | -17.00% | -74.44% | Upgrade
|
| Cost of Revenue | 14.77 | 16.24 | 1.81 | 6 | 8.5 | 7.86 | Upgrade
|
| Gross Profit | 18.39 | 14.55 | 9.69 | 8.01 | 5.91 | 9.51 | Upgrade
|
| Selling, General & Admin | 4.1 | 5.15 | 5.76 | 6.23 | 7.76 | 6.38 | Upgrade
|
| Other Operating Expenses | 5.52 | 4.49 | 6.71 | 4.55 | 2.96 | 2.72 | Upgrade
|
| Operating Expenses | 11.39 | 11.38 | 14.43 | 12.86 | 12.53 | 12.86 | Upgrade
|
| Operating Income | 7 | 3.17 | -4.75 | -4.85 | -6.62 | -3.35 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0 | - | - | - | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 7.04 | 3.17 | -4.75 | -4.85 | -6.62 | -3.43 | Upgrade
|
| Other Unusual Items | 0.07 | 0.07 | - | - | - | - | Upgrade
|
| Pretax Income | 7.1 | 3.24 | -4.75 | -4.85 | -6.62 | -3.43 | Upgrade
|
| Income Tax Expense | -0.38 | -0.38 | -0.44 | -0.41 | -0.24 | -0.14 | Upgrade
|
| Net Income | 7.49 | 3.61 | -4.31 | -4.45 | -6.39 | -3.29 | Upgrade
|
| Net Income to Common | 7.49 | 3.61 | -4.31 | -4.45 | -6.39 | -3.29 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -3.32% | - | - | - | 0.74% | -0.16% | Upgrade
|
| EPS (Basic) | 1.05 | 0.50 | -0.60 | -0.62 | -0.89 | -0.46 | Upgrade
|
| EPS (Diluted) | 1.05 | 0.50 | -0.60 | -0.62 | -0.89 | -0.46 | Upgrade
|
| Free Cash Flow | 1.7 | 0.77 | 0.21 | -0.02 | -3.5 | -0.26 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.11 | 0.03 | -0.00 | -0.49 | -0.04 | Upgrade
|
| Gross Margin | 55.46% | 47.25% | 84.23% | 57.15% | 41.00% | 54.76% | Upgrade
|
| Operating Margin | 21.12% | 10.28% | -41.26% | -34.64% | -45.96% | -19.30% | Upgrade
|
| Profit Margin | 22.58% | 11.73% | -37.46% | -31.75% | -44.30% | -18.96% | Upgrade
|
| Free Cash Flow Margin | 5.13% | 2.50% | 1.84% | -0.16% | -24.30% | -1.49% | Upgrade
|
| EBITDA | 8.78 | 4.91 | -2.78 | -2.78 | -4.82 | 0.41 | Upgrade
|
| EBITDA Margin | 26.48% | 15.96% | -24.19% | -19.81% | -33.41% | 2.37% | Upgrade
|
| D&A For EBITDA | 1.78 | 1.75 | 1.96 | 2.08 | 1.81 | 3.76 | Upgrade
|
| EBIT | 7 | 3.17 | -4.75 | -4.85 | -6.62 | -3.35 | Upgrade
|
| EBIT Margin | 21.12% | 10.28% | -41.26% | -34.64% | -45.96% | -19.30% | Upgrade
|
| Revenue as Reported | 33.26 | 30.85 | 11.7 | 14.01 | 14.43 | 17.37 | Upgrade
|
| Advertising Expenses | - | 0.17 | 0.28 | 0.13 | 0.1 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.