Valson Industries Limited (BOM:530459)
29.98
-0.92 (-2.98%)
At close: Jan 19, 2026
Valson Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,269 | 1,304 | 1,246 | 1,304 | 1,144 | 635.29 | Upgrade |
Other Revenue | -0.46 | - | - | - | - | - | Upgrade |
| 1,269 | 1,304 | 1,246 | 1,304 | 1,144 | 635.29 | Upgrade | |
Revenue Growth (YoY) | 9.00% | 4.66% | -4.50% | 14.07% | 80.00% | -30.61% | Upgrade |
Cost of Revenue | 791.5 | 827.01 | 773.01 | 827.35 | 759.39 | 401.83 | Upgrade |
Gross Profit | 477.47 | 476.79 | 472.75 | 477.11 | 384.12 | 233.46 | Upgrade |
Selling, General & Admin | 130.86 | 130.32 | 144.44 | 143.16 | 115.95 | 84.44 | Upgrade |
Other Operating Expenses | 306.47 | 305.91 | 289.29 | 294.42 | 247.97 | 159.84 | Upgrade |
Operating Expenses | 463.02 | 462.27 | 459.28 | 464.84 | 392.16 | 275.38 | Upgrade |
Operating Income | 14.46 | 14.53 | 13.47 | 12.27 | -8.04 | -41.92 | Upgrade |
Interest Expense | -11.91 | -13.54 | -13.42 | -12.88 | -11.4 | -11.51 | Upgrade |
Interest & Investment Income | 2.54 | 2.54 | 2.23 | 1.66 | 2.98 | 1.7 | Upgrade |
Currency Exchange Gain (Loss) | 0.95 | 0.95 | 1.14 | 2.16 | 2.85 | 0.89 | Upgrade |
Other Non Operating Income (Expenses) | -0.33 | 0.59 | 0.91 | 0.44 | 0.29 | 0.87 | Upgrade |
EBT Excluding Unusual Items | 5.71 | 5.08 | 4.33 | 3.65 | -13.33 | -49.97 | Upgrade |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.25 | -0.07 | 0.07 | 0.19 | Upgrade |
Other Unusual Items | - | - | - | - | -0.23 | - | Upgrade |
Pretax Income | 5.74 | 5.11 | 4.57 | 3.58 | -13.48 | -49.79 | Upgrade |
Income Tax Expense | -1.16 | -0.95 | -5.25 | 3.4 | -1.77 | 0.24 | Upgrade |
Net Income | 6.9 | 6.06 | 9.82 | 0.18 | -11.72 | -50.03 | Upgrade |
Net Income to Common | 6.9 | 6.06 | 9.82 | 0.18 | -11.72 | -50.03 | Upgrade |
Net Income Growth | 87.94% | -38.27% | 5356.11% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -3.31% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.92 | 0.79 | 1.28 | 0.02 | -1.53 | -6.53 | Upgrade |
EPS (Diluted) | 0.92 | 0.79 | 1.28 | 0.02 | -1.53 | -6.53 | Upgrade |
EPS Growth | 94.38% | -38.27% | 5356.16% | - | - | - | Upgrade |
Free Cash Flow | 40.26 | 40.63 | 1.28 | 15.32 | -13.77 | -4.73 | Upgrade |
Free Cash Flow Per Share | 5.34 | 5.30 | 0.17 | 2.00 | -1.80 | -0.62 | Upgrade |
Gross Margin | 37.63% | 36.57% | 37.95% | 36.58% | 33.59% | 36.75% | Upgrade |
Operating Margin | 1.14% | 1.11% | 1.08% | 0.94% | -0.70% | -6.60% | Upgrade |
Profit Margin | 0.54% | 0.46% | 0.79% | 0.01% | -1.03% | -7.88% | Upgrade |
Free Cash Flow Margin | 3.17% | 3.12% | 0.10% | 1.17% | -1.20% | -0.74% | Upgrade |
EBITDA | 42.76 | 43.18 | 41 | 39.46 | 20.08 | -10.82 | Upgrade |
EBITDA Margin | 3.37% | 3.31% | 3.29% | 3.02% | 1.76% | -1.70% | Upgrade |
D&A For EBITDA | 28.31 | 28.66 | 27.52 | 27.18 | 28.12 | 31.11 | Upgrade |
EBIT | 14.46 | 14.53 | 13.47 | 12.27 | -8.04 | -41.92 | Upgrade |
EBIT Margin | 1.14% | 1.11% | 1.08% | 0.94% | -0.70% | -6.60% | Upgrade |
Effective Tax Rate | - | - | - | 94.97% | - | - | Upgrade |
Revenue as Reported | 1,273 | 1,308 | 1,251 | 1,310 | 1,150 | 639.1 | Upgrade |
Advertising Expenses | - | 0.69 | 2.02 | 0.61 | 0.32 | 0.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.