Valson Industries Limited (BOM:530459)
28.54
-0.49 (-1.69%)
At close: Jun 16, 2026
Valson Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,116 | 1,304 | 1,246 | 1,304 | 1,144 |
Other Revenue | 4.4 | - | - | - | - |
| 1,121 | 1,304 | 1,246 | 1,304 | 1,144 | |
Revenue Growth (YoY) | -14.03% | 4.66% | -4.50% | 14.07% | 80.00% |
Cost of Revenue | 779.73 | 827.01 | 773.01 | 827.35 | 759.39 |
Gross Profit | 341.15 | 476.79 | 472.75 | 477.11 | 384.12 |
Selling, General & Admin | 137.46 | 130.32 | 144.44 | 143.16 | 115.95 |
Other Operating Expenses | 167.52 | 305.91 | 289.29 | 294.42 | 247.97 |
Operating Expenses | 330.36 | 462.27 | 459.28 | 464.84 | 392.16 |
Operating Income | 10.79 | 14.53 | 13.47 | 12.27 | -8.04 |
Interest Expense | -11.2 | -13.54 | -13.42 | -12.88 | -11.4 |
Interest & Investment Income | - | 2.54 | 2.23 | 1.66 | 2.98 |
Currency Exchange Gain (Loss) | - | 0.95 | 1.14 | 2.16 | 2.85 |
Other Non Operating Income (Expenses) | 4.27 | 0.59 | 0.91 | 0.44 | 0.29 |
EBT Excluding Unusual Items | 3.86 | 5.08 | 4.33 | 3.65 | -13.33 |
Gain (Loss) on Sale of Assets | - | 0.03 | 0.25 | -0.07 | 0.07 |
Other Unusual Items | - | - | - | - | -0.23 |
Pretax Income | 3.86 | 5.11 | 4.57 | 3.58 | -13.48 |
Income Tax Expense | -0.98 | -0.95 | -5.25 | 3.4 | -1.77 |
Net Income | 4.84 | 6.06 | 9.82 | 0.18 | -11.72 |
Net Income to Common | 4.84 | 6.06 | 9.82 | 0.18 | -11.72 |
Net Income Growth | -20.16% | -38.27% | 5356.11% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.28% | - | - | - | - |
EPS (Basic) | 0.63 | 0.79 | 1.28 | 0.02 | -1.53 |
EPS (Diluted) | 0.63 | 0.79 | 1.28 | 0.02 | -1.53 |
EPS Growth | -20.38% | -38.27% | 5356.16% | - | - |
Free Cash Flow | 6.8 | 40.63 | 1.28 | 15.32 | -13.77 |
Free Cash Flow Per Share | 0.89 | 5.30 | 0.17 | 2.00 | -1.80 |
Gross Margin | 30.44% | 36.57% | 37.95% | 36.58% | 33.59% |
Operating Margin | 0.96% | 1.11% | 1.08% | 0.94% | -0.70% |
Profit Margin | 0.43% | 0.46% | 0.79% | 0.01% | -1.03% |
Free Cash Flow Margin | 0.61% | 3.12% | 0.10% | 1.17% | -1.20% |
EBITDA | 36.16 | 43.18 | 41 | 39.46 | 20.08 |
EBITDA Margin | 3.23% | 3.31% | 3.29% | 3.02% | 1.76% |
D&A For EBITDA | 25.38 | 28.66 | 27.52 | 27.18 | 28.12 |
EBIT | 10.79 | 14.53 | 13.47 | 12.27 | -8.04 |
EBIT Margin | 0.96% | 1.11% | 1.08% | 0.94% | -0.70% |
Effective Tax Rate | - | - | - | 94.97% | - |
Revenue as Reported | 1,125 | 1,308 | 1,251 | 1,310 | 1,150 |
Advertising Expenses | - | 0.69 | 2.02 | 0.61 | 0.32 |