Vikram Thermo (India) Limited (BOM:530477)
India
· Delayed Price · Currency is INR 187.10
+11.25 (6.40%)
At close: Apr 23, 2025
Vikram Thermo (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,516 | 1,264 | 1,115 | 925.75 | 735.97 | 558.51 | Upgrade
|
| Other Revenue | 0 | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,516 | 1,264 | 1,115 | 925.75 | 735.96 | 558.51 | Upgrade
|
| Revenue Growth (YoY) | 21.09% | 13.32% | 20.49% | 25.79% | 31.77% | -4.10% | Upgrade
|
| Cost of Revenue | 723.73 | 594.53 | 581.8 | 578.64 | 362.19 | 287.88 | Upgrade
|
| Gross Profit | 792.6 | 669.42 | 533.61 | 347.11 | 373.78 | 270.62 | Upgrade
|
| Selling, General & Admin | 118.61 | 102.01 | 114.1 | 82.09 | 72.31 | 59.37 | Upgrade
|
| Other Operating Expenses | 222.58 | 193.97 | 152.94 | 117.86 | 120.39 | 92.57 | Upgrade
|
| Operating Expenses | 376.84 | 330.9 | 302.21 | 227.84 | 212.71 | 171.73 | Upgrade
|
| Operating Income | 415.76 | 338.52 | 231.4 | 119.27 | 161.07 | 98.89 | Upgrade
|
| Interest Expense | -9.07 | -10.22 | -10.79 | -7.58 | -4.42 | -6.98 | Upgrade
|
| Interest & Investment Income | 1.44 | 1.44 | 1.4 | 1.29 | 1.4 | 1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.96 | 1.96 | 2.7 | -0.35 | 1.52 | 1.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.39 | -1.18 | 0.74 | -1.25 | -0.89 | -0.93 | Upgrade
|
| EBT Excluding Unusual Items | 425.47 | 330.53 | 225.46 | 111.38 | 158.67 | 93.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.12 | 9.12 | 4.8 | 4.53 | 1.3 | 1.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.97 | 0.97 | 0.09 | 1.75 | -0.07 | -0.53 | Upgrade
|
| Pretax Income | 182.14 | 340.61 | 230.35 | 117.65 | 159.91 | 94.46 | Upgrade
|
| Income Tax Expense | 90.02 | 86.83 | 61.22 | 30.76 | 39.24 | 22.09 | Upgrade
|
| Net Income | 89.58 | 253.79 | 169.13 | 86.9 | 120.66 | 72.37 | Upgrade
|
| Net Income to Common | 89.58 | 253.79 | 169.13 | 86.9 | 120.66 | 72.37 | Upgrade
|
| Net Income Growth | -63.22% | 50.06% | 94.63% | -27.98% | 66.72% | 63.41% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.12% | - | - | - | 2.69% | 9.40% | Upgrade
|
| EPS (Basic) | 2.85 | 8.09 | 5.39 | 2.77 | 3.85 | 2.37 | Upgrade
|
| EPS (Diluted) | 2.85 | 8.09 | 5.39 | 2.77 | 3.85 | 2.37 | Upgrade
|
| EPS Growth | -63.29% | 50.09% | 94.58% | -28.01% | 62.36% | 49.43% | Upgrade
|
| Free Cash Flow | - | 163.73 | 2.96 | -6.84 | 40.85 | 43.78 | Upgrade
|
| Free Cash Flow Per Share | - | 5.22 | 0.09 | -0.22 | 1.30 | 1.43 | Upgrade
|
| Dividend Per Share | - | 0.750 | 0.500 | 0.300 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | - | 50.00% | 66.67% | - | - | - | Upgrade
|
| Gross Margin | 52.27% | 52.96% | 47.84% | 37.49% | 50.79% | 48.45% | Upgrade
|
| Operating Margin | 27.42% | 26.78% | 20.75% | 12.88% | 21.88% | 17.71% | Upgrade
|
| Profit Margin | 5.91% | 20.08% | 15.16% | 9.39% | 16.39% | 12.96% | Upgrade
|
| Free Cash Flow Margin | - | 12.95% | 0.27% | -0.74% | 5.55% | 7.84% | Upgrade
|
| EBITDA | 452.78 | 373.3 | 263.18 | 146.72 | 180.81 | 118.53 | Upgrade
|
| EBITDA Margin | 29.86% | 29.53% | 23.59% | 15.85% | 24.57% | 21.22% | Upgrade
|
| D&A For EBITDA | 37.02 | 34.78 | 31.78 | 27.45 | 19.75 | 19.65 | Upgrade
|
| EBIT | 415.76 | 338.52 | 231.4 | 119.27 | 161.07 | 98.89 | Upgrade
|
| EBIT Margin | 27.42% | 26.78% | 20.75% | 12.88% | 21.88% | 17.71% | Upgrade
|
| Effective Tax Rate | 49.42% | 25.49% | 26.58% | 26.14% | 24.54% | 23.38% | Upgrade
|
| Revenue as Reported | 1,544 | 1,275 | 1,129 | 933.32 | 740.37 | 562.58 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.