Vikram Thermo (India) Limited (BOM:530477)
India · Delayed Price · Currency is INR 154.75
-5.95 (-3.70%)
At close: Feb 12, 2026
Vikram Thermo (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,244 | 1,262 | 1,013 | 1,115 | 925.75 | 735.97 |
Other Revenue | -0 | - | - | - | - | -0 |
| 1,244 | 1,262 | 1,013 | 1,115 | 925.75 | 735.96 | |
Revenue Growth (YoY) | -17.98% | 24.64% | -9.21% | 20.49% | 25.79% | 31.77% |
Cost of Revenue | 447.55 | 527.3 | 400.1 | 581.8 | 578.64 | 362.19 |
Gross Profit | 796.09 | 735.01 | 612.62 | 533.61 | 347.11 | 373.78 |
Selling, General & Admin | 134.15 | 114.41 | 87.45 | 114.1 | 82.09 | 72.31 |
Other Operating Expenses | 167.32 | 171.59 | 151.47 | 152.94 | 117.86 | 120.39 |
Operating Expenses | 329.78 | 311.22 | 263.3 | 302.21 | 227.84 | 212.71 |
Operating Income | 466.31 | 423.79 | 349.32 | 231.4 | 119.27 | 161.07 |
Interest Expense | -2.16 | -6.51 | -9.84 | -10.79 | -7.58 | -4.42 |
Interest & Investment Income | 3 | 3 | 1.37 | 1.4 | 1.29 | 1.4 |
Currency Exchange Gain (Loss) | 2.56 | 2.56 | -2.07 | 2.7 | -0.35 | 1.52 |
Other Non Operating Income (Expenses) | -8.37 | 8.32 | -1.07 | 0.74 | -1.25 | -0.89 |
EBT Excluding Unusual Items | 461.34 | 431.16 | 337.7 | 225.46 | 111.38 | 158.67 |
Gain (Loss) on Sale of Investments | 9.68 | 9.68 | 9.12 | 4.8 | 4.53 | 1.3 |
Gain (Loss) on Sale of Assets | 0.52 | 0.52 | 0.58 | 0.09 | 1.75 | -0.07 |
Other Unusual Items | -253.41 | -253.41 | - | - | - | - |
Pretax Income | 218.13 | 187.95 | 347.4 | 230.35 | 117.65 | 159.91 |
Income Tax Expense | 130.99 | 103.77 | 86.83 | 61.22 | 30.76 | 39.24 |
Earnings From Continuing Operations | 87.14 | 84.18 | 260.57 | 169.13 | 86.9 | 120.66 |
Earnings From Discontinued Operations | 253.41 | -3.19 | -6.79 | - | - | - |
Net Income | 340.55 | 80.99 | 253.79 | 169.13 | 86.9 | 120.66 |
Net Income to Common | 340.55 | 80.99 | 253.79 | 169.13 | 86.9 | 120.66 |
Net Income Growth | 280.17% | -68.09% | 50.06% | 94.63% | -27.98% | 66.72% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | -0.37% | - | - | - | - | 2.69% |
EPS (Basic) | 10.88 | 2.58 | 8.09 | 5.39 | 2.77 | 3.85 |
EPS (Diluted) | 10.88 | 2.58 | 8.09 | 5.39 | 2.77 | 3.85 |
EPS Growth | 282.00% | -68.09% | 50.15% | 94.58% | -28.01% | 62.36% |
Free Cash Flow | - | -171.64 | 178.04 | 2.96 | -6.84 | 40.85 |
Free Cash Flow Per Share | - | -5.47 | 5.68 | 0.09 | -0.22 | 1.30 |
Dividend Per Share | - | 1.000 | 0.750 | 0.500 | 0.300 | 0.300 |
Dividend Growth | - | 33.33% | 50.00% | 66.67% | - | - |
Gross Margin | 64.01% | 58.23% | 60.49% | 47.84% | 37.49% | 50.79% |
Operating Margin | 37.49% | 33.57% | 34.49% | 20.75% | 12.88% | 21.88% |
Profit Margin | 27.38% | 6.42% | 25.06% | 15.16% | 9.39% | 16.39% |
Free Cash Flow Margin | - | -13.60% | 17.58% | 0.27% | -0.74% | 5.55% |
EBITDA | 492.14 | 448.94 | 373.57 | 263.18 | 146.72 | 180.81 |
EBITDA Margin | 39.57% | 35.57% | 36.89% | 23.59% | 15.85% | 24.57% |
D&A For EBITDA | 25.83 | 25.15 | 24.25 | 31.78 | 27.45 | 19.75 |
EBIT | 466.31 | 423.79 | 349.32 | 231.4 | 119.27 | 161.07 |
EBIT Margin | 37.49% | 33.57% | 34.49% | 20.75% | 12.88% | 21.88% |
Effective Tax Rate | 60.05% | 55.21% | 24.99% | 26.58% | 26.14% | 24.54% |
Revenue as Reported | 1,256 | 1,291 | 1,024 | 1,129 | 933.32 | 740.37 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.