NCL Research & Financial Services Limited (BOM:530557)

BOM:530557 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	86.82	113.19	39.56	18.78	18.46
Revenue	86.82	113.19	39.56	18.78	18.46
Revenue Growth (YoY)	-23.30%	186.10%	110.73%	1.71%	-24.12%
Cost of Revenue	34.1	67.51	14.26	-9.29	4
Gross Profit	52.71	45.68	25.31	28.06	14.46
Selling, General & Admin	7.75	8.62	4.33	4.9	10.78
Other Operating Expenses	7.84	19.6	11.35	12.03	3.52
Operating Expenses	16.18	28.75	16.18	17.46	14.3
Operating Income	36.54	16.93	9.13	10.6	0.15
Interest Expense	-0.21	-0.15	-1.1	-0	-0
Other Non Operating Income (Expenses)	-5.64	-	-	-0	0
EBT Excluding Unusual Items	30.68	16.78	8.03	10.6	0.15
Gain (Loss) on Sale of Investments	-37.23	-	-	-	-
Gain (Loss) on Sale of Assets	-	3.1	-	-	-
Pretax Income	-6.54	19.88	8.03	10.6	0.15
Income Tax Expense	7.04	3.77	2.02	0.16	0.04
Net Income	-13.58	16.11	6.01	10.44	0.11
Net Income to Common	-13.58	16.11	6.01	10.44	0.11
Net Income Growth	-	168.14%	-42.46%	9304.51%	-28.38%
Shares Outstanding (Basic)	1,045	1,070	1,070	582	582
Shares Outstanding (Diluted)	1,045	1,070	1,070	582	582
Shares Change (YoY)	-2.39%	-	84.00%	-	-
EPS (Basic)	-0.01	0.02	0.01	0.02	0.00
EPS (Diluted)	-0.01	0.02	0.01	0.02	0.00
EPS Growth	-	168.14%	-68.73%	9344.74%	-28.57%
Gross Margin	60.72%	40.35%	63.96%	149.47%	78.31%
Operating Margin	42.09%	14.96%	23.06%	56.46%	0.82%
Profit Margin	-15.64%	14.23%	15.18%	55.60%	0.60%
EBITDA	37.13	17.46	9.63	11.13	-
EBITDA Margin	42.77%	15.43%	24.33%	59.26%	-
D&A For EBITDA	0.59	0.53	0.5	0.53	-
EBIT	36.54	16.93	9.13	10.6	0.15
EBIT Margin	42.09%	14.96%	23.06%	56.46%	0.82%
Effective Tax Rate	-	18.96%	25.15%	1.47%	26.97%
Revenue as Reported	86.82	116.29	39.62	19.72	18.58
Advertising Expenses	-	0.9	0.3	0.03	0

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.