BOM:530557 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	84.92	93.73	113.19	39.56	18.78	18.46
Revenue	84.92	93.73	113.19	39.56	18.78	18.46
Revenue Growth (YoY)	-44.81%	-17.19%	186.10%	110.73%	1.71%	-24.12%
Cost of Revenue	1.22	34.15	67.51	14.26	-9.29	4
Gross Profit	83.7	59.58	45.68	25.31	28.06	14.46
Selling, General & Admin	8.88	9.09	8.62	4.33	4.9	10.78
Other Operating Expenses	67.49	56.29	7.44	11.35	12.03	3.52
Operating Expenses	76.79	65.96	28.75	16.18	17.46	14.3
Operating Income	6.91	-6.37	16.93	9.13	10.6	0.15
Interest Expense	-0.02	-0.21	-0.15	-1.1	-0	-0
Other Non Operating Income (Expenses)	0.04	0.04	-	-	-0	0
EBT Excluding Unusual Items	6.93	-6.54	16.78	8.03	10.6	0.15
Gain (Loss) on Sale of Assets	-	-	3.1	-	-	-
Pretax Income	42.69	-6.54	19.88	8.03	10.6	0.15
Income Tax Expense	10.76	7.04	3.77	2.02	0.16	0.04
Net Income	31.93	-13.58	16.11	6.01	10.44	0.11
Net Income to Common	31.93	-13.58	16.11	6.01	10.44	0.11
Net Income Growth	-	-	168.14%	-42.46%	9304.51%	-28.38%
Shares Outstanding (Basic)	751	1,070	1,070	1,070	582	582
Shares Outstanding (Diluted)	751	1,070	1,070	1,070	582	582
Shares Change (YoY)	-29.18%	-	-	84.00%	-	-
EPS (Basic)	0.04	-0.01	0.02	0.01	0.02	0.00
EPS (Diluted)	0.04	-0.01	0.02	0.01	0.02	0.00
EPS Growth	-	-	168.14%	-68.73%	9344.74%	-28.57%
Gross Margin	98.56%	63.57%	40.35%	63.96%	149.47%	78.31%
Operating Margin	8.14%	-6.80%	14.96%	23.06%	56.46%	0.82%
Profit Margin	37.60%	-14.49%	14.23%	15.18%	55.60%	0.60%
EBITDA	7.55	-5.78	17.46	9.63	11.13	-
EBITDA Margin	8.89%	-6.17%	15.43%	24.33%	59.26%	-
D&A For EBITDA	0.64	0.59	0.53	0.5	0.53	-
EBIT	6.91	-6.37	16.93	9.13	10.6	0.15
EBIT Margin	8.14%	-6.80%	14.96%	23.06%	56.46%	0.82%
Effective Tax Rate	25.20%	-	18.96%	25.15%	1.47%	26.97%
Revenue as Reported	84.97	93.77	116.29	39.62	19.72	18.58
Advertising Expenses	-	1.14	0.9	0.3	0.03	0

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.