Swastika Investmart Limited (BOM:530585)
63.36
-2.04 (-3.12%)
At close: Jun 17, 2026
Swastika Investmart Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 325.32 | 294.99 | 207.54 | 133.65 | 131.35 |
Total Interest Expense | 79.99 | 73.17 | 52.71 | 21.85 | 22.69 |
Net Interest Income | 245.33 | 221.82 | 154.84 | 111.81 | 108.66 |
Brokerage Commission | 615.35 | 822.59 | 803.12 | 681.3 | 627.2 |
Underwriting & Investment Banking Fee | 58.46 | 161.09 | 41.54 | - | - |
Gain on Sale of Investments (Rev) | 3.13 | 0.03 | 4.95 | - | - |
Other Revenue | 98.73 | 128.44 | 90.06 | 70.49 | 73.15 |
Revenue Before Loan Losses | 1,021 | 1,334 | 1,095 | 863.6 | 809.01 |
Provision for Loan Losses | - | - | 0.98 | 2 | -0.96 |
| 1,021 | 1,334 | 1,094 | 861.6 | 809.97 | |
Revenue Growth (YoY) | -23.46% | 21.99% | 26.92% | 6.37% | 9.42% |
Salaries & Employee Benefits | 314.09 | 368.6 | 322.44 | 281.66 | 268.31 |
Cost of Services Provided | 393.35 | 503.31 | 448.78 | 367.94 | 306.4 |
Other Operating Expenses | 118.7 | 185.99 | 124.57 | 99.35 | 88.73 |
Total Operating Expenses | 835.62 | 1,070 | 926.22 | 778.25 | 674.72 |
Operating Income | 185.38 | 264.18 | 167.3 | 83.35 | 135.25 |
Other Non-Operating Income (Expenses) | - | - | 0.04 | 0.43 | - |
EBT Excluding Unusual Items | 182.12 | 264.18 | 167.34 | 83.77 | 135.25 |
Gain (Loss) on Sale of Investments | - | - | -0.21 | -0.16 | - |
Pretax Income | 182.82 | 264.44 | 167.16 | 83.61 | 135.25 |
Income Tax Expense | 52.51 | 65.52 | 44.31 | 22.14 | 34.55 |
Net Income | 130.31 | 198.92 | 122.85 | 61.48 | 100.7 |
Net Income to Common | 130.31 | 198.92 | 122.85 | 61.48 | 100.7 |
Net Income Growth | -34.49% | 61.92% | 99.83% | -38.95% | -10.59% |
Shares Outstanding (Basic) | 20 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 20 | 23 | 15 | 15 | 15 |
Shares Change (YoY) | -14.59% | 55.03% | - | - | - |
EPS (Basic) | 6.65 | 13.31 | 8.30 | 4.15 | 6.80 |
EPS (Diluted) | 6.65 | 8.67 | 8.30 | 4.15 | 6.80 |
EPS Growth | -23.30% | 4.46% | 99.81% | -38.95% | -10.59% |
Free Cash Flow | -148.08 | -208.86 | -234.78 | -215.18 | 3.68 |
Free Cash Flow Per Share | -7.56 | -9.10 | -15.87 | -14.54 | 0.25 |
Dividend Per Share | 0.600 | 0.600 | 0.400 | 0.400 | 0.400 |
Dividend Growth | - | 50.00% | - | - | - |
Operating Margin | 18.16% | 19.80% | 15.30% | 9.67% | 16.70% |
Profit Margin | 12.76% | 14.91% | 11.23% | 7.13% | 12.43% |
Free Cash Flow Margin | -14.50% | -15.66% | -21.47% | -24.98% | 0.45% |
Effective Tax Rate | 28.72% | 24.78% | 26.51% | 26.47% | 25.55% |
Revenue as Reported | 1,102 | 1,407 | 1,147 | 886.06 | 831.94 |