Prima Plastics Limited (BOM: 530589)
India
· Delayed Price · Currency is INR 164.45
0.00 (0.00%)
At close: Dec 20, 2024
Prima Plastics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,814 | 1,841 | 1,917 | 1,476 | 1,190 | 1,271 | Upgrade
|
| Revenue | 1,814 | 1,841 | 1,917 | 1,476 | 1,190 | 1,271 | Upgrade
|
| Revenue Growth (YoY) | -8.63% | -3.96% | 29.89% | 23.99% | -6.31% | -4.41% | Upgrade
|
| Cost of Revenue | 993.74 | 1,010 | 1,165 | 956.22 | 692.07 | 755.71 | Upgrade
|
| Gross Profit | 820.69 | 831.1 | 752.43 | 519.8 | 498.4 | 514.88 | Upgrade
|
| Selling, General & Admin | 263.05 | 258.4 | 220.72 | 177.42 | 153.82 | 174.68 | Upgrade
|
| Other Operating Expenses | 297.17 | 268.46 | 276.64 | 235.49 | 196.51 | 208.43 | Upgrade
|
| Operating Expenses | 625.47 | 593.57 | 571.22 | 466 | 399.3 | 434.29 | Upgrade
|
| Operating Income | 195.23 | 237.53 | 181.21 | 53.8 | 99.1 | 80.59 | Upgrade
|
| Interest Expense | -33.45 | -34.47 | -43.24 | -20.79 | -10.15 | -18.37 | Upgrade
|
| Interest & Investment Income | 1.71 | 1.71 | 1.5 | 1.27 | 1.16 | 1.25 | Upgrade
|
| Earnings From Equity Investments | 93.24 | 81.62 | 60.69 | 73.65 | 96.19 | 56.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.44 | -0.44 | -0.29 | -0.3 | -1.65 | -1.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.48 | -1.75 | -0.59 | -2.31 | -0.85 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | 256.76 | 284.2 | 199.27 | 105.32 | 183.8 | 117.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.11 | -0.11 | -1.92 | -0.29 | -0.32 | 0.88 | Upgrade
|
| Pretax Income | 256.65 | 284.09 | 197.36 | 105.03 | 183.48 | 118.72 | Upgrade
|
| Income Tax Expense | 42.45 | 50.54 | 29.35 | 14.96 | 28.97 | 14.92 | Upgrade
|
| Earnings From Continuing Operations | 214.2 | 233.55 | 168.01 | 90.07 | 154.51 | 103.81 | Upgrade
|
| Minority Interest in Earnings | -13.03 | -15.51 | -8.75 | -3.36 | -4.63 | -2.73 | Upgrade
|
| Net Income | 201.17 | 218.04 | 159.26 | 86.71 | 149.88 | 101.08 | Upgrade
|
| Net Income to Common | 201.17 | 218.04 | 159.26 | 86.71 | 149.88 | 101.08 | Upgrade
|
| Net Income Growth | 2.52% | 36.91% | 83.68% | -42.15% | 48.28% | 6.55% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 18.28 | 19.82 | 14.48 | 7.88 | 13.62 | 9.19 | Upgrade
|
| EPS (Diluted) | 18.28 | 19.82 | 14.48 | 7.88 | 13.62 | 9.19 | Upgrade
|
| EPS Growth | 2.48% | 36.90% | 83.73% | -42.14% | 48.22% | 6.60% | Upgrade
|
| Free Cash Flow | 99.36 | 235.94 | 189.32 | -198.54 | 4.16 | 130.88 | Upgrade
|
| Free Cash Flow Per Share | 9.03 | 21.45 | 17.21 | -18.05 | 0.38 | 11.90 | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.500 | - | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | - | 33.33% | - | - | 50.00% | 0% | Upgrade
|
| Gross Margin | 45.23% | 45.13% | 39.24% | 35.22% | 41.87% | 40.52% | Upgrade
|
| Operating Margin | 10.76% | 12.90% | 9.45% | 3.65% | 8.32% | 6.34% | Upgrade
|
| Profit Margin | 11.09% | 11.84% | 8.31% | 5.87% | 12.59% | 7.96% | Upgrade
|
| Free Cash Flow Margin | 5.48% | 12.81% | 9.87% | -13.45% | 0.35% | 10.30% | Upgrade
|
| EBITDA | 255.84 | 299.6 | 243.99 | 94.81 | 136.82 | 118.44 | Upgrade
|
| EBITDA Margin | 14.10% | 16.27% | 12.73% | 6.42% | 11.49% | 9.32% | Upgrade
|
| D&A For EBITDA | 60.62 | 62.07 | 62.78 | 41.01 | 37.72 | 37.85 | Upgrade
|
| EBIT | 195.23 | 237.53 | 181.21 | 53.8 | 99.1 | 80.59 | Upgrade
|
| EBIT Margin | 10.76% | 12.90% | 9.45% | 3.65% | 8.32% | 6.34% | Upgrade
|
| Effective Tax Rate | 16.54% | 17.79% | 14.87% | 14.25% | 15.79% | 12.56% | Upgrade
|
| Revenue as Reported | 1,819 | 1,844 | 1,921 | 1,478 | 1,192 | 1,273 | Upgrade
|
| Advertising Expenses | - | 13.82 | 12.84 | 7.23 | 2.72 | 5.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.