Prima Plastics Limited (BOM:530589)
India · Delayed Price · Currency is INR 114.35
-2.20 (-1.89%)
At close: Mar 4, 2026
Prima Plastics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,075 | 1,937 | 1,841 | 1,917 | 1,476 | 1,190 |
| 2,075 | 1,937 | 1,841 | 1,917 | 1,476 | 1,190 | |
Revenue Growth (YoY) | 11.20% | 5.18% | -3.96% | 29.89% | 23.99% | -6.31% |
Cost of Revenue | 1,145 | 1,086 | 1,004 | 1,165 | 956.22 | 692.07 |
Gross Profit | 929.85 | 850.77 | 836.99 | 752.43 | 519.8 | 498.4 |
Selling, General & Admin | 295.49 | 289.38 | 261.78 | 220.72 | 177.42 | 153.82 |
Other Operating Expenses | 380.02 | 332.21 | 270.99 | 276.64 | 235.49 | 196.51 |
Operating Expenses | 750.8 | 690.85 | 599.46 | 571.22 | 466 | 399.3 |
Operating Income | 179.05 | 159.92 | 237.53 | 181.21 | 53.8 | 99.1 |
Interest Expense | -32.3 | -36.45 | -34.47 | -43.24 | -20.79 | -10.15 |
Interest & Investment Income | 1.78 | 1.78 | 1.71 | 1.5 | 1.27 | 1.16 |
Earnings From Equity Investments | 102.57 | 111.97 | 81.62 | 60.69 | 73.65 | 96.19 |
Currency Exchange Gain (Loss) | -1.09 | -1.09 | -0.44 | -0.29 | -0.3 | -1.65 |
Other Non Operating Income (Expenses) | 6.88 | -0.05 | -1.75 | -0.59 | -2.31 | -0.85 |
EBT Excluding Unusual Items | 256.88 | 236.09 | 284.2 | 199.27 | 105.32 | 183.8 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.11 | -1.92 | -0.29 | -0.32 |
Pretax Income | 256.88 | 236.08 | 284.09 | 197.36 | 105.03 | 183.48 |
Income Tax Expense | 57.9 | 53.69 | 50.54 | 29.35 | 14.96 | 28.97 |
Earnings From Continuing Operations | 198.98 | 182.4 | 233.55 | 168.01 | 90.07 | 154.51 |
Minority Interest in Earnings | -12.57 | -10.38 | -15.51 | -8.75 | -3.36 | -4.63 |
Net Income | 186.41 | 172.02 | 218.04 | 159.26 | 86.71 | 149.88 |
Net Income to Common | 186.41 | 172.02 | 218.04 | 159.26 | 86.71 | 149.88 |
Net Income Growth | 11.83% | -21.11% | 36.91% | 83.68% | -42.15% | 48.27% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 16.95 | 15.64 | 19.82 | 14.48 | 7.88 | 13.62 |
EPS (Diluted) | 16.95 | 15.64 | 19.82 | 14.48 | 7.88 | 13.62 |
EPS Growth | 11.86% | -21.10% | 36.90% | 83.73% | -42.14% | 48.22% |
Free Cash Flow | - | -36.8 | 235.94 | 189.32 | -198.54 | 4.16 |
Free Cash Flow Per Share | - | -3.35 | 21.45 | 17.21 | -18.05 | 0.38 |
Dividend Per Share | - | 2.000 | 2.000 | 1.500 | - | 1.500 |
Dividend Growth | - | - | 33.33% | - | - | 50.00% |
Gross Margin | 44.82% | 43.93% | 45.45% | 39.25% | 35.22% | 41.87% |
Operating Margin | 8.63% | 8.26% | 12.90% | 9.45% | 3.65% | 8.33% |
Profit Margin | 8.98% | 8.88% | 11.84% | 8.31% | 5.87% | 12.59% |
Free Cash Flow Margin | - | -1.90% | 12.81% | 9.87% | -13.45% | 0.35% |
EBITDA | 245.16 | 224.29 | 299.6 | 243.99 | 94.81 | 136.82 |
EBITDA Margin | 11.82% | 11.58% | 16.27% | 12.73% | 6.42% | 11.49% |
D&A For EBITDA | 66.1 | 64.38 | 62.07 | 62.78 | 41.01 | 37.72 |
EBIT | 179.05 | 159.92 | 237.53 | 181.21 | 53.8 | 99.1 |
EBIT Margin | 8.63% | 8.26% | 12.90% | 9.45% | 3.65% | 8.33% |
Effective Tax Rate | 22.54% | 22.74% | 17.79% | 14.87% | 14.25% | 15.79% |
Revenue as Reported | 2,086 | 1,941 | 1,844 | 1,921 | 1,478 | 1,192 |
Advertising Expenses | - | - | - | 12.84 | 7.23 | 2.72 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.