Eco Recycling Limited (BOM:530643)
India · Delayed Price · Currency is INR 457.25
-4.60 (-1.00%)
At close: Aug 21, 2026
Eco Recycling Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 551.3 | 481.8 | 439.59 | 280.15 | 177.37 | 152.86 |
Other Revenue | 31.9 | 46.3 | 10.91 | 64.49 | 29.76 | 117.3 |
| 583.2 | 528.1 | 450.51 | 344.64 | 207.13 | 270.16 | |
Revenue Growth | 25.47% | 17.22% | 30.72% | 66.39% | -23.33% | 46.30% |
Cost of Revenue | 155.4 | 127.3 | 66.3 | 57.72 | 59.8 | 59.01 |
Gross Profit | 427.8 | 400.8 | 384.2 | 286.92 | 147.32 | 211.15 |
Selling, General & Admin | 34.2 | 34.9 | 42.93 | 37.09 | 35.94 | 30.41 |
Other Operating Expenses | 34.2 | 32.7 | 18.81 | 18.93 | 38.78 | 33.72 |
Operating Expenses | 86.9 | 83.4 | 71.83 | 64.06 | 84.09 | 68.86 |
Operating Income | 340.9 | 317.4 | 312.37 | 222.87 | 63.23 | 142.29 |
Interest Expense | -6.2 | -6.9 | -7.2 | -6.97 | -1.73 | -0.34 |
Currency Exchange Gain (Loss) | - | - | - | -0.18 | -0.3 | -0.03 |
Other Non Operating Income (Expenses) | - | 0.2 | 11.48 | 6.32 | 4.85 | 1.23 |
EBT Excluding Unusual Items | 334.7 | 310.7 | 316.65 | 222.04 | 66.04 | 143.15 |
Pretax Income | 334.7 | 310.7 | 316.65 | 222.04 | 66.04 | 143.15 |
Income Tax Expense | 95 | 81.7 | 82.87 | 39.81 | 4.1 | 16.21 |
Earnings From Continuing Operations | 239.7 | 229 | 233.79 | 182.23 | 61.94 | 126.94 |
Minority Interest in Earnings | 0.2 | 2.2 | 425.18 | -3.94 | - | - |
Net Income | 239.9 | 231.2 | 658.96 | 178.29 | 61.94 | 126.94 |
Net Income to Common | 239.9 | 231.2 | 658.96 | 178.29 | 61.94 | 126.94 |
Net Income Growth | 2.70% | -64.92% | 269.61% | 187.86% | -51.21% | 183.68% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | 0.75% | 0.94% | - | - | 0.00% | - |
EPS (Basic) | 12.32 | 11.87 | 34.15 | 9.24 | 3.21 | 6.58 |
EPS (Diluted) | 12.32 | 11.87 | 34.15 | 9.24 | 3.21 | 6.58 |
EPS Growth | 1.93% | -65.24% | 269.61% | 187.86% | -51.21% | 183.68% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 118.4 | -35.97 | -46.16 | -51.23 | 3.25 |
Free Cash Flow Per Share | - | 6.08 | -1.86 | -2.39 | -2.65 | 0.17 |
Dividend Per Share | - | - | - | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 73.35% | 75.89% | 85.28% | 83.25% | 71.13% | 78.16% |
Operating Margin | 58.45% | 60.10% | 69.34% | 64.67% | 30.53% | 52.67% |
Profit Margin | 41.13% | 43.78% | 146.27% | 51.73% | 29.90% | 46.99% |
Free Cash Flow Margin | - | 22.42% | -7.99% | -13.39% | -24.73% | 1.20% |
EBITDA | 358.18 | 333.2 | 322.25 | 230.9 | 72.6 | 147.02 |
EBITDA Margin | 61.42% | 63.09% | 71.53% | 67.00% | 35.05% | 54.42% |
D&A For EBITDA | 17.28 | 15.8 | 9.89 | 8.04 | 9.38 | 4.73 |
EBIT | 340.9 | 317.4 | 312.37 | 222.87 | 63.23 | 142.29 |
EBIT Margin | 58.45% | 60.10% | 69.34% | 64.67% | 30.53% | 52.67% |
Effective Tax Rate | 28.38% | 26.30% | 26.17% | 17.93% | 6.21% | 11.33% |
Revenue as Reported | 583.2 | 528.1 | 463 | 352.79 | 215.25 | 271.57 |
Advertising Expenses | - | - | 4.34 | 4.63 | 6.83 | 2.41 |