Goodluck India Limited (BOM: 530655)
India
· Delayed Price · Currency is INR 937.85
-9.35 (-0.99%)
At close: Nov 14, 2024
Goodluck India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 36,742 | 35,248 | 30,720 | 26,132 | 15,721 | 16,359 | Upgrade
|
| Other Revenue | -1.51 | 40.37 | 134.17 | 27.15 | 49.46 | 25.22 | Upgrade
|
| Revenue | 36,741 | 35,288 | 30,854 | 26,159 | 15,771 | 16,384 | Upgrade
|
| Revenue Growth (YoY) | 13.98% | 14.37% | 17.95% | 65.87% | -3.74% | -1.38% | Upgrade
|
| Cost of Revenue | 27,244 | 26,248 | 22,741 | 19,106 | 11,358 | 11,811 | Upgrade
|
| Gross Profit | 9,497 | 9,040 | 8,113 | 7,053 | 4,413 | 4,572 | Upgrade
|
| Selling, General & Admin | 1,595 | 1,516 | 1,259 | 965.99 | 735.87 | 833.82 | Upgrade
|
| Other Operating Expenses | 4,995 | 4,659 | 4,666 | 4,084 | 2,462 | 2,434 | Upgrade
|
| Operating Expenses | 6,975 | 6,530 | 6,261 | 5,486 | 3,473 | 3,532 | Upgrade
|
| Operating Income | 2,522 | 2,510 | 1,852 | 1,567 | 939.83 | 1,041 | Upgrade
|
| Interest Expense | -656.98 | -681.6 | -586.68 | -511.18 | -501.52 | -554.31 | Upgrade
|
| Interest & Investment Income | 88.56 | 88.56 | 13.77 | 11.76 | 9.38 | 10.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 108.8 | -93.21 | -68.47 | -62.28 | -45.25 | -47.47 | Upgrade
|
| EBT Excluding Unusual Items | 2,062 | 1,824 | 1,211 | 1,006 | 402.44 | 449.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.57 | 0.57 | -0.21 | - | -0.56 | -0.52 | Upgrade
|
| Pretax Income | 2,063 | 1,824 | 1,211 | 1,006 | 401.89 | 449.25 | Upgrade
|
| Income Tax Expense | 547.75 | 501.51 | 332.54 | 255.63 | 101.42 | 110.54 | Upgrade
|
| Earnings From Continuing Operations | 1,515 | 1,323 | 878.01 | 750.11 | 300.47 | 338.71 | Upgrade
|
| Minority Interest in Earnings | -9.55 | -3.41 | - | - | - | - | Upgrade
|
| Net Income | 1,506 | 1,319 | 878.01 | 750.11 | 300.47 | 338.71 | Upgrade
|
| Net Income to Common | 1,506 | 1,319 | 878.01 | 750.11 | 300.47 | 338.71 | Upgrade
|
| Net Income Growth | 37.32% | 50.26% | 17.05% | 149.64% | -11.29% | 7.67% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 28 | 26 | 25 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 28 | 26 | 25 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 14.80% | 7.85% | 3.59% | 10.13% | 0.43% | - | Upgrade
|
| EPS (Basic) | 48.61 | 46.41 | 33.31 | 29.48 | 13.00 | 14.72 | Upgrade
|
| EPS (Diluted) | 48.61 | 46.41 | 33.31 | 29.48 | 13.00 | 14.72 | Upgrade
|
| EPS Growth | 19.62% | 39.32% | 12.99% | 126.68% | -11.67% | 7.67% | Upgrade
|
| Free Cash Flow | -3,465 | -2,423 | -134.09 | -75.63 | 198.94 | 273.54 | Upgrade
|
| Free Cash Flow Per Share | -111.86 | -85.24 | -5.09 | -2.97 | 8.61 | 11.89 | Upgrade
|
| Dividend Per Share | 3.000 | 6.000 | 4.500 | 3.500 | - | - | Upgrade
|
| Dividend Growth | -45.45% | 33.33% | 28.57% | - | - | - | Upgrade
|
| Gross Margin | 25.85% | 25.62% | 26.29% | 26.96% | 27.98% | 27.91% | Upgrade
|
| Operating Margin | 6.86% | 7.11% | 6.00% | 5.99% | 5.96% | 6.35% | Upgrade
|
| Profit Margin | 4.10% | 3.74% | 2.85% | 2.87% | 1.91% | 2.07% | Upgrade
|
| Free Cash Flow Margin | -9.43% | -6.87% | -0.43% | -0.29% | 1.26% | 1.67% | Upgrade
|
| EBITDA | 2,905 | 2,863 | 2,178 | 1,857 | 1,215 | 1,304 | Upgrade
|
| EBITDA Margin | 7.91% | 8.11% | 7.06% | 7.10% | 7.70% | 7.96% | Upgrade
|
| D&A For EBITDA | 383.28 | 352.91 | 325.95 | 289.66 | 275 | 263.46 | Upgrade
|
| EBIT | 2,522 | 2,510 | 1,852 | 1,567 | 939.83 | 1,041 | Upgrade
|
| EBIT Margin | 6.86% | 7.11% | 6.00% | 5.99% | 5.96% | 6.35% | Upgrade
|
| Effective Tax Rate | 26.55% | 27.49% | 27.47% | 25.42% | 25.23% | 24.61% | Upgrade
|
| Revenue as Reported | 37,032 | 35,377 | 30,868 | 26,171 | 15,780 | 16,394 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.