Goyal Associates Limited (BOM:530663)
India · Delayed Price · Currency is INR 0.8800
-0.0700 (-7.37%)
At close: Dec 3, 2025
Goyal Associates Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 10.45 | 19.52 | 28.52 | 22.97 | 12.95 | 8.19 | Upgrade |
Other Revenue | 10.29 | 7.94 | 11.75 | 11.1 | 2.21 | 3.47 | Upgrade |
| 20.74 | 27.46 | 40.27 | 34.07 | 15.16 | 11.66 | Upgrade | |
Revenue Growth (YoY) | -38.46% | -31.80% | 18.19% | 124.79% | 29.99% | -72.66% | Upgrade |
Cost of Revenue | 1.18 | 1.33 | - | - | - | 5.14 | Upgrade |
Gross Profit | 19.56 | 26.13 | 40.27 | 34.07 | 15.16 | 6.52 | Upgrade |
Selling, General & Admin | 7.28 | 9.05 | 19.01 | 13.63 | 8.26 | 3.34 | Upgrade |
Other Operating Expenses | 4.64 | 6.44 | 7.41 | 10.65 | 8.99 | 1.53 | Upgrade |
Operating Expenses | 12.88 | 16.71 | 28.25 | 25.93 | 18.5 | 5.43 | Upgrade |
Operating Income | 6.69 | 9.42 | 12.01 | 8.14 | -3.34 | 1.09 | Upgrade |
Interest Expense | -0.38 | -0.79 | -0.9 | -1.02 | -1.13 | -0.59 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -2.7 | 0 | - | - | Upgrade |
EBT Excluding Unusual Items | 6.31 | 8.63 | 8.41 | 7.12 | -4.48 | 0.5 | Upgrade |
Pretax Income | 6.31 | 8.63 | 8.41 | 7.12 | -4.48 | 0.5 | Upgrade |
Income Tax Expense | 1.25 | 1.25 | 2.11 | 1.24 | - | 0.17 | Upgrade |
Net Income | 5.06 | 7.38 | 6.31 | 5.88 | -4.48 | 0.33 | Upgrade |
Net Income to Common | 5.06 | 7.38 | 6.31 | 5.88 | -4.48 | 0.33 | Upgrade |
Net Income Growth | -13.59% | 17.05% | 7.21% | - | - | -79.67% | Upgrade |
Shares Outstanding (Basic) | 54 | 46 | 47 | 47 | 47 | 33 | Upgrade |
Shares Outstanding (Diluted) | 61 | 53 | 47 | 47 | 47 | 33 | Upgrade |
Shares Change (YoY) | 28.79% | 12.31% | - | - | 40.31% | -28.73% | Upgrade |
EPS (Basic) | 0.09 | 0.16 | 0.13 | 0.13 | -0.10 | 0.01 | Upgrade |
EPS (Diluted) | 0.08 | 0.14 | 0.13 | 0.13 | -0.10 | 0.01 | Upgrade |
EPS Growth | -30.49% | 7.69% | 3.76% | - | - | -71.48% | Upgrade |
Free Cash Flow | -17.57 | -15.17 | -0.48 | 4.44 | 10.97 | -26.59 | Upgrade |
Free Cash Flow Per Share | -0.29 | -0.29 | -0.01 | 0.10 | 0.23 | -0.80 | Upgrade |
Gross Margin | 94.32% | 95.16% | 100.00% | 100.00% | 100.00% | 55.93% | Upgrade |
Operating Margin | 32.24% | 34.30% | 29.83% | 23.90% | -22.06% | 9.38% | Upgrade |
Profit Margin | 24.38% | 26.88% | 15.66% | 17.26% | -29.54% | 2.87% | Upgrade |
Free Cash Flow Margin | -84.71% | -55.24% | -1.18% | 13.03% | 72.38% | -228.03% | Upgrade |
EBITDA | 7.65 | 10.64 | 13.27 | 9.5 | -2.1 | 1.64 | Upgrade |
EBITDA Margin | 36.88% | 38.75% | 32.96% | 27.88% | -13.86% | 14.08% | Upgrade |
D&A For EBITDA | 0.96 | 1.22 | 1.26 | 1.36 | 1.24 | 0.55 | Upgrade |
EBIT | 6.69 | 9.42 | 12.01 | 8.14 | -3.34 | 1.09 | Upgrade |
EBIT Margin | 32.24% | 34.30% | 29.83% | 23.90% | -22.06% | 9.38% | Upgrade |
Effective Tax Rate | 19.82% | 14.48% | 25.06% | 17.40% | - | 33.66% | Upgrade |
Revenue as Reported | 20.74 | 27.46 | 37.57 | 34.07 | 15.16 | 11.66 | Upgrade |
Advertising Expenses | - | - | 0.08 | 0.21 | - | 0 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.