Goyal Associates Limited (BOM:530663)
0.7500
-0.0200 (-2.60%)
At close: Jun 2, 2026
Goyal Associates Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 0.05 | 19.52 | 28.52 | 22.97 | 12.95 |
Other Revenue | 12.9 | 7.94 | 11.75 | 11.1 | 2.21 |
| 12.95 | 27.46 | 40.27 | 34.07 | 15.16 | |
Revenue Growth (YoY) | -52.84% | -31.80% | 18.19% | 124.79% | 29.99% |
Cost of Revenue | 0.85 | 1.33 | - | - | - |
Gross Profit | 12.1 | 26.13 | 40.27 | 34.07 | 15.16 |
Selling, General & Admin | 7.5 | 9.05 | 19.01 | 13.63 | 8.26 |
Other Operating Expenses | 6.79 | 6.44 | 7.41 | 10.65 | 8.99 |
Operating Expenses | 15.02 | 16.71 | 28.25 | 25.93 | 18.5 |
Operating Income | -2.92 | 9.42 | 12.01 | 8.14 | -3.34 |
Interest Expense | -0.05 | -0.79 | -0.9 | -1.02 | -1.13 |
Other Non Operating Income (Expenses) | 0.5 | - | -2.7 | 0 | - |
EBT Excluding Unusual Items | -2.47 | 8.63 | 8.41 | 7.12 | -4.48 |
Pretax Income | -2.47 | 8.63 | 8.41 | 7.12 | -4.48 |
Income Tax Expense | 0.25 | 1.25 | 2.11 | 1.24 | - |
Net Income | -2.72 | 7.38 | 6.31 | 5.88 | -4.48 |
Net Income to Common | -2.72 | 7.38 | 6.31 | 5.88 | -4.48 |
Net Income Growth | - | 17.05% | 7.21% | - | - |
Shares Outstanding (Basic) | 54 | 46 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 54 | 53 | 47 | 47 | 47 |
Shares Change (YoY) | 3.20% | 12.31% | - | - | 40.31% |
EPS (Basic) | -0.05 | 0.16 | 0.13 | 0.13 | -0.10 |
EPS (Diluted) | -0.05 | 0.14 | 0.13 | 0.13 | -0.10 |
EPS Growth | - | 7.69% | 3.76% | - | - |
Free Cash Flow | -2.26 | -15.17 | -0.48 | 4.44 | 10.97 |
Free Cash Flow Per Share | -0.04 | -0.29 | -0.01 | 0.10 | 0.23 |
Gross Margin | 93.44% | 95.16% | 100.00% | 100.00% | 100.00% |
Operating Margin | -22.55% | 34.30% | 29.83% | 23.90% | -22.06% |
Profit Margin | -21.00% | 26.88% | 15.66% | 17.26% | -29.54% |
Free Cash Flow Margin | -17.45% | -55.24% | -1.18% | 13.03% | 72.38% |
EBITDA | -2.2 | 10.64 | 13.27 | 9.5 | -2.1 |
EBITDA Margin | -16.99% | 38.75% | 32.96% | 27.88% | -13.86% |
D&A For EBITDA | 0.72 | 1.22 | 1.26 | 1.36 | 1.24 |
EBIT | -2.92 | 9.42 | 12.01 | 8.14 | -3.34 |
EBIT Margin | -22.55% | 34.30% | 29.83% | 23.90% | -22.06% |
Effective Tax Rate | - | 14.48% | 25.06% | 17.40% | - |
Revenue as Reported | 12.95 | 27.46 | 37.57 | 34.07 | 15.16 |
Advertising Expenses | - | - | 0.08 | 0.21 | - |