Dynamic Portfolio Management & Services Limited (BOM:530779)
14.96
+0.71 (4.98%)
At close: Sep 10, 2026
BOM:530779 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 5.52 | 5.03 | 1.23 | 0.11 | -6.82 | 1.29 |
Depreciation & Amortization | 0.2 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Loss (Gain) From Sale of Assets | - | - | - | - | -0 | - |
Asset Writedown & Restructuring Costs | 0 | 0 | - | - | - | - |
Other Operating Activities | -0 | -0 | -0.09 | -0.73 | -0 | -0.63 |
Change in Accounts Receivable | 0.36 | 0.56 | -0.56 | - | - | - |
Change in Inventory | - | - | - | -0.01 | 0.02 | -0.02 |
Change in Accounts Payable | 0.41 | 0.29 | -4.55 | 2.82 | 1.28 | 0.38 |
Change in Other Net Operating Assets | 0.96 | 0.4 | -0.04 | -0.05 | -0.81 | 0.59 |
Operating Cash Flow | 4.15 | 2.99 | -3.64 | 5.04 | 1.72 | 2.83 |
Operating Cash Flow Growth | 212.66% | - | - | 193.59% | -39.41% | 71.15% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -19.09 | - | - | - | - | - |
Sale of Property, Plant & Equipment | - | - | - | - | 0.01 | - |
Other Investing Activities | 0 | - | - | - | -0 | 0.01 |
Investing Cash Flow | -26.73 | -4.45 | -0.09 | 57.15 | -49.15 | 2.38 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 1.5 | 3.51 | - | - | - |
Long-Term Debt Issued | - | - | - | - | 57.52 | - |
Total Debt Issued | 19.25 | 1.5 | 3.51 | - | 57.52 | - |
Short-Term Debt Repaid | - | - | - | -71.91 | - | - |
Long-Term Debt Repaid | - | - | - | - | - | -6.52 |
Total Debt Repaid | 3.44 | - | - | -71.91 | - | -6.52 |
Net Debt Issued (Repaid) | 22.69 | 1.5 | 3.51 | -71.91 | 57.52 | -6.52 |
Common Dividends Paid | - | - | - | - | - | -0.01 |
Financing Cash Flow | 22.69 | 1.5 | 3.51 | -71.91 | 57.52 | -6.54 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | - |
Net Cash Flow | 0.1 | 0.03 | -0.23 | -9.73 | 10.09 | -1.33 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -14.94 | 2.99 | -3.64 | 5.04 | 1.72 | 2.83 |
Free Cash Flow Growth | - | - | - | 193.59% | -39.41% | 80.01% |
Free Cash Flow Margin | -155.69% | 37.01% | -46.48% | 47.45% | 15.33% | 30.63% |
Free Cash Flow Per Share | -1.27 | 0.26 | -0.31 | 0.43 | 0.15 | 0.24 |
Levered Free Cash Flow | -21.29 | -6.14 | -4.16 | 60 | -45.37 | -4.91 |
Unlevered Free Cash Flow | -20.87 | -5.75 | -3.86 | 61.17 | -44.11 | -4.57 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Income Tax Paid | 0.81 | 0.58 | 0.53 | 0.77 | 0.49 | 0.63 |
Change in Working Capital | 1.73 | 1.25 | -5.14 | 2.77 | 0.48 | 0.95 |