Ceejay Finance Limited (BOM:530789)
174.45
+7.00 (4.18%)
At close: Aug 20, 2026
Ceejay Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Other Revenue | 262.03 | 265.39 | 262.93 | 207.13 | 198.24 | 179.56 |
| 262.03 | 265.39 | 262.93 | 207.13 | 198.24 | 179.56 | |
Revenue Growth | -4.10% | 0.93% | 26.94% | 4.49% | 10.40% | 11.70% |
Cost of Revenue | - | 10.74 | 12.5 | -4.72 | -6.69 | 16.28 |
Gross Profit | 262.03 | 254.65 | 250.43 | 211.85 | 204.92 | 163.28 |
Selling, General & Admin | 42.05 | 42.33 | 36.46 | 32.58 | 32.01 | 29.65 |
Other Operating Expenses | 77.37 | 66.02 | 78.04 | 55.28 | 49.64 | 38.31 |
Operating Expenses | 123.72 | 112.66 | 118.62 | 90.84 | 83.62 | 69.77 |
Operating Income | 138.3 | 141.99 | 131.81 | 121 | 121.3 | 93.51 |
Interest Expense | -38.55 | -39.01 | -36.34 | -30.93 | -30.98 | -21.68 |
Other Non Operating Income (Expenses) | - | - | -2.65 | -3.13 | -2.25 | -2.41 |
EBT Excluding Unusual Items | 99.75 | 102.99 | 92.82 | 86.94 | 88.06 | 69.42 |
Gain (Loss) on Sale of Assets | - | - | 0.24 | 1.89 | 0.37 | 0.02 |
Pretax Income | 104.82 | 102.99 | 93.06 | 88.83 | 88.44 | 69.44 |
Income Tax Expense | 25.05 | 25.83 | 25.07 | 23.11 | 19.99 | 19.71 |
Net Income | 79.77 | 77.16 | 67.99 | 65.72 | 68.45 | 49.73 |
Net Income to Common | 79.77 | 77.16 | 67.99 | 65.72 | 68.45 | 49.73 |
Net Income Growth | 18.14% | 13.49% | 3.45% | -3.98% | 37.65% | 11.24% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.04% | -0.02% | - | - | - | - |
EPS (Basic) | 23.13 | 22.37 | 19.71 | 19.05 | 19.84 | 14.41 |
EPS (Diluted) | 23.13 | 22.37 | 19.71 | 19.05 | 19.84 | 14.41 |
EPS Growth | 18.19% | 13.51% | 3.45% | -3.98% | 37.68% | 11.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 40.28 | -135.89 | -54.23 | -45.94 | -50.36 |
Free Cash Flow Per Share | - | 11.68 | -39.39 | -15.72 | -13.32 | -14.60 |
Dividend Per Share | - | 1.500 | 1.200 | 1.200 | 1.200 | 1.000 |
Dividend Growth | - | 25.00% | 0% | 0% | 20.00% | 0% |
Gross Margin | 100.00% | 95.95% | 95.25% | 102.28% | 103.37% | 90.94% |
Operating Margin | 52.78% | 53.50% | 50.13% | 58.42% | 61.19% | 52.08% |
Profit Margin | 30.45% | 29.07% | 25.86% | 31.73% | 34.53% | 27.69% |
Free Cash Flow Margin | - | 15.18% | -51.68% | -26.18% | -23.18% | -28.05% |
EBITDA | 142.71 | 146.3 | 135.72 | 123.73 | 123 | 94.96 |
EBITDA Margin | 54.46% | 55.13% | 51.62% | 59.74% | 62.05% | 52.89% |
D&A For EBITDA | 4.4 | 4.3 | 3.91 | 2.72 | 1.7 | 1.45 |
EBIT | 138.3 | 141.99 | 131.81 | 121 | 121.3 | 93.51 |
EBIT Margin | 52.78% | 53.50% | 50.13% | 58.42% | 61.19% | 52.08% |
Effective Tax Rate | 23.90% | 25.08% | 26.94% | 26.02% | 22.60% | 28.39% |
Revenue as Reported | 262.9 | 266.26 | 263.91 | 209.2 | 198.67 | 179.58 |