Daikaffil Chemicals India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	153.8	74.98	-	6.37	81.56	114.03
Revenue Growth (YoY)	339.59%	-	-	-92.19%	-28.47%	-27.46%
Cost of Revenue	123.75	64.58	0.06	5.12	62.85	73.62
Gross Profit	30.04	10.4	-0.06	1.25	18.72	40.42
Selling, General & Admin	15.65	11.53	16.42	12.52	24.01	20.04
Other Operating Expenses	26.76	14.32	5.01	8.14	14.06	18.33
Operating Expenses	45.87	28.55	24.95	26.06	49.33	49.59
Operating Income	-15.83	-18.16	-25.01	-24.82	-30.61	-9.18
Interest Expense	-0.11	-0.01	-	-0.01	-0.33	-0.44
Interest & Investment Income	2.62	2.62	6.08	4.06	3.09	3.61
Currency Exchange Gain (Loss)	-0.02	-0.02	-	0.01	0.58	1.58
Other Non Operating Income (Expenses)	-2.22	-0	-	0	-0.01	-0.08
EBT Excluding Unusual Items	-15.55	-15.57	-18.93	-20.75	-27.28	-4.51
Asset Writedown	-0.46	-0.46	-	-	-	-
Pretax Income	-16.01	-16.03	-18.93	-20.75	-27.28	-4.51
Income Tax Expense	0.35	-0.13	0.09	0.59	-2.25	-0.46
Earnings From Continuing Operations	-16.37	-15.9	-19.02	-21.34	-25.03	-4.05
Net Income	-16.37	-15.9	-19.02	-21.34	-25.03	-4.05
Net Income to Common	-16.37	-15.9	-19.02	-21.34	-25.03	-4.05
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	2.74%	-	-	-	-	-
EPS (Basic)	-2.66	-2.65	-3.17	-3.56	-4.17	-0.68
EPS (Diluted)	-2.66	-2.65	-3.17	-3.56	-4.17	-0.68
Free Cash Flow	-	-73.85	59.18	-81.47	-9.66	1.26
Free Cash Flow Per Share	-	-12.31	9.86	-13.58	-1.61	0.21
Gross Margin	19.54%	13.87%	-	19.57%	22.95%	35.44%
Operating Margin	-10.29%	-24.21%	-	-389.51%	-37.53%	-8.05%
Profit Margin	-10.64%	-21.20%	-	-334.89%	-30.69%	-3.55%
Free Cash Flow Margin	-	-98.50%	-	-1278.80%	-11.84%	1.10%
EBITDA	-13.73	-15.45	-21.49	-19.41	-22.51	-1.11
EBITDA Margin	-8.92%	-20.60%	-	-	-27.59%	-0.97%
D&A For EBITDA	2.1	2.71	3.52	5.41	8.1	8.07
EBIT	-15.83	-18.16	-25.01	-24.82	-30.61	-9.18
EBIT Margin	-10.29%	-24.21%	-	-	-37.53%	-8.05%
Revenue as Reported	156.27	79.66	7.11	10.47	86.23	119.58
Advertising Expenses	-	0.09	0.15	0.45	0.1	0.06

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.