Clio Infotech Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	6.62	0.57	0.2	-3.01	-5.5
Depreciation & Amortization	0.06	-	-	-	-
Other Operating Activities	-0	-1.48	-1.92	0.23	3.96
Change in Accounts Receivable	-33.37	-	-0.85	-	-
Change in Inventory	0.21	-	0.27	-0.48	-0.07
Change in Other Net Operating Assets	51.42	-3	13.67	-153.98	0.13
Operating Cash Flow	24.93	-3.92	11.36	-157.24	-1.48
Capital Expenditures	-0.22	-	-	-	-
Investment in Securities	-26.18	-	-0.05	-0.02	-18.36
Other Investing Activities	-	1.48	1.66	2.46	22.02
Investing Cash Flow	-26.41	1.48	1.61	2.44	3.66
Long-Term Debt Issued	-	-	-	54.96	0.87
Long-Term Debt Repaid	-	-	-8.72	-	-
Net Debt Issued (Repaid)	-	-	-8.72	54.96	0.87
Issuance of Common Stock	54.38	-	-	110.11	-
Other Financing Activities	-	-	0.05	-7.74	-5.02
Financing Cash Flow	54.38	-	-8.66	157.33	-4.15
Miscellaneous Cash Flow Adjustments	-	-	-	-	0
Net Cash Flow	52.9	-2.43	4.31	2.53	-1.97
Free Cash Flow	24.71	-3.92	11.36	-157.24	-1.48
Free Cash Flow Margin	82.20%	-133.07%	364.46%	-5949.41%	-154.01%
Free Cash Flow Per Share	2.24	-0.36	1.03	-14.28	-0.13
Cash Interest Paid	-	-	-	4.69	5.02
Cash Income Tax Paid	0.62	0.24	0.26	2.01	0.11
Levered Free Cash Flow	-29.05	-0.01	-0.67	-2.1	-3.3
Unlevered Free Cash Flow	-29.05	-0.01	-0.67	0.83	-0.16
Change in Working Capital	18.26	-3	13.09	-154.46	0.06