Cupid Limited (BOM: 530843)
India
· Delayed Price · Currency is INR 84.02
+0.01 (0.01%)
At close: Nov 14, 2024
Cupid Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,836 | 1,711 | 1,593 | 1,327 | 1,437 | 1,613 | Upgrade
|
| Other Revenue | - | - | - | - | 10 | - | Upgrade
|
| Revenue | 1,836 | 1,711 | 1,593 | 1,327 | 1,447 | 1,613 | Upgrade
|
| Revenue Growth (YoY) | 21.29% | 7.38% | 20.03% | -8.29% | -10.24% | 88.67% | Upgrade
|
| Cost of Revenue | 694.64 | 596.1 | 653.78 | 616.22 | 508.54 | 432.33 | Upgrade
|
| Gross Profit | 1,142 | 1,115 | 939.5 | 711.13 | 938.76 | 1,180 | Upgrade
|
| Selling, General & Admin | 217.82 | 176 | 143.01 | 113.74 | 105.78 | 90.07 | Upgrade
|
| Other Operating Expenses | 324 | 437.78 | 383.42 | 367.5 | 461.47 | 565.75 | Upgrade
|
| Operating Expenses | 575.97 | 643.03 | 556.12 | 507.7 | 593.23 | 680.82 | Upgrade
|
| Operating Income | 565.75 | 471.76 | 383.37 | 203.43 | 345.53 | 499.36 | Upgrade
|
| Interest Expense | -9.89 | -5.98 | -2.85 | -1.06 | -3.79 | -4.99 | Upgrade
|
| Interest & Investment Income | 46.59 | 46.59 | 41.41 | 29.62 | 27.1 | 18.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.48 | -2.68 | -2 | 2.27 | 1.66 | 1.77 | Upgrade
|
| EBT Excluding Unusual Items | 670.93 | 509.69 | 419.93 | 234.26 | 370.51 | 514.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.13 | 16.13 | 3.26 | 10.95 | 11.5 | 12.82 | Upgrade
|
| Pretax Income | 687.06 | 525.82 | 423.19 | 245.21 | 382.01 | 527.04 | Upgrade
|
| Income Tax Expense | 178.32 | 127.27 | 107.36 | 72.42 | 92.18 | 128.64 | Upgrade
|
| Net Income | 508.75 | 398.55 | 315.83 | 172.79 | 289.83 | 398.41 | Upgrade
|
| Net Income to Common | 508.75 | 398.55 | 315.83 | 172.79 | 289.83 | 398.41 | Upgrade
|
| Net Income Growth | 98.40% | 26.19% | 82.78% | -40.38% | -27.25% | 161.95% | Upgrade
|
| Shares Outstanding (Basic) | 268 | 268 | 267 | 267 | 267 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 268 | 268 | 267 | 267 | 267 | Upgrade
|
| Shares Change (YoY) | -0.26% | 0.13% | 0.46% | - | - | - | Upgrade
|
| EPS (Basic) | 1.90 | 1.49 | 1.18 | 0.65 | 1.09 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.49 | 1.18 | 0.65 | 1.09 | 1.49 | Upgrade
|
| EPS Growth | 98.91% | 26.02% | 82.00% | -40.40% | -27.25% | 162.02% | Upgrade
|
| Free Cash Flow | -247.78 | -171.54 | 301.67 | 16.03 | 380.1 | 77.45 | Upgrade
|
| Free Cash Flow Per Share | -0.92 | -0.64 | 1.13 | 0.06 | 1.42 | 0.29 | Upgrade
|
| Dividend Per Share | - | - | 0.250 | 0.225 | 0.225 | 0.225 | Upgrade
|
| Dividend Growth | - | - | 11.11% | 0% | 0% | 12.50% | Upgrade
|
| Gross Margin | 62.17% | 65.16% | 58.97% | 53.58% | 64.86% | 73.19% | Upgrade
|
| Operating Margin | 30.81% | 27.57% | 24.06% | 15.33% | 23.87% | 30.97% | Upgrade
|
| Profit Margin | 27.70% | 23.29% | 19.82% | 13.02% | 20.03% | 24.71% | Upgrade
|
| Free Cash Flow Margin | -13.49% | -10.03% | 18.93% | 1.21% | 26.26% | 4.80% | Upgrade
|
| EBITDA | 599.57 | 500.66 | 412.75 | 229.55 | 370.68 | 523.74 | Upgrade
|
| EBITDA Margin | 32.65% | 29.26% | 25.91% | 17.29% | 25.61% | 32.48% | Upgrade
|
| D&A For EBITDA | 33.81 | 28.91 | 29.38 | 26.12 | 25.15 | 24.39 | Upgrade
|
| EBIT | 565.75 | 471.76 | 383.37 | 203.43 | 345.53 | 499.36 | Upgrade
|
| EBIT Margin | 30.81% | 27.57% | 24.06% | 15.33% | 23.87% | 30.97% | Upgrade
|
| Effective Tax Rate | 25.95% | 24.20% | 25.37% | 29.53% | 24.13% | 24.41% | Upgrade
|
| Revenue as Reported | 1,980 | 1,783 | 1,641 | 1,370 | 1,489 | 1,646 | Upgrade
|
| Advertising Expenses | - | 10.21 | 2.92 | 2.44 | 2.14 | 1.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.