Cupid Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	113,234	17,005	32,611	3,361	3,170	2,805
Market Cap Growth	515.83%	-47.86%	870.23%	6.02%	13.03%	48.52%
Enterprise Value	111,584	15,325	31,567	2,386	2,521	2,330
Last Close Price	421.05	63.34	121.52	12.51	11.53	10.00
PE Ratio	135.84	41.59	81.83	10.64	18.35	9.68
PS Ratio	38.48	9.27	18.99	2.11	2.39	1.94
PB Ratio	29.71	4.97	10.82	2.01	2.23	2.14
P/TBV Ratio	29.72	4.97	10.83	2.01	2.23	2.15
P/FCF Ratio	-	-	-	11.14	197.73	7.38
P/OCF Ratio	-	-	415.83	10.28	30.97	6.70
EV/Sales Ratio	37.92	8.35	18.38	1.50	1.90	1.61
EV/EBITDA Ratio	120.77	37.65	62.02	5.78	10.98	6.29
EV/EBIT Ratio	127.28	40.94	65.75	6.22	12.39	6.75
EV/FCF Ratio	-	-	-	7.91	157.22	6.13
Debt / Equity Ratio	0.07	0.06	0.04	0.04	0.06	-
Debt / EBITDA Ratio	0.29	0.45	0.24	0.14	0.38	-
Debt / FCF Ratio	-	-	-	0.20	5.49	-
Net Debt / Equity Ratio	-0.43	-0.19	-0.43	-0.43	-0.32	-0.36
Net Debt / EBITDA Ratio	-1.81	-1.57	-2.53	-1.75	-2.00	-1.29
Net Debt / FCF Ratio	-	2.08	7.52	-2.40	-28.62	-1.26
Asset Turnover	-	0.53	0.68	0.88	0.81	0.91
Inventory Turnover	-	2.23	3.43	3.54	3.90	3.36
Quick Ratio	-	7.08	11.12	5.16	2.77	3.54
Current Ratio	-	13.30	14.68	7.58	4.46	5.89
Return on Equity (ROE)	-	12.71%	17.02%	20.42%	12.66%	24.74%
Return on Assets (ROA)	-	6.77%	11.80%	13.21%	7.79%	13.62%
Return on Invested Capital (ROIC)	30.49%	12.39%	27.25%	29.94%	15.24%	24.92%
Return on Capital Employed (ROCE)	-	10.70%	15.80%	22.70%	14.20%	26.20%
Earnings Yield	0.74%	2.40%	1.22%	9.40%	5.45%	10.33%
FCF Yield	-	-1.81%	-0.53%	8.97%	0.51%	13.55%
Dividend Yield	-	-	-	2.00%	1.95%	2.25%
Payout Ratio	-	-	10.04%	23.23%	34.74%	4.60%
Buyback Yield / Dilution	-0.01%	-0.38%	-0.13%	-0.46%	-	-
Total Shareholder Return	-0.01%	-0.38%	-0.13%	1.53%	1.95%	2.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.