Sunshield Chemicals Limited (BOM:530845)
839.70
+17.85 (2.17%)
At close: Feb 12, 2026
Sunshield Chemicals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,416 | 3,658 | 2,834 | 2,448 | 2,440 | 1,987 |
| 4,416 | 3,658 | 2,834 | 2,448 | 2,440 | 1,987 | |
Revenue Growth (YoY) | 29.49% | 29.09% | 15.78% | 0.31% | 22.83% | 9.71% |
Cost of Revenue | 3,335 | 2,730 | 1,960 | 1,683 | 1,694 | 1,265 |
Gross Profit | 1,081 | 927.81 | 874.25 | 764.45 | 746.18 | 721.92 |
Selling, General & Admin | 208.52 | 195.32 | 167.24 | 135.31 | 102.51 | 87.03 |
Other Operating Expenses | 397.98 | 392.78 | 302.41 | 310.86 | 331.27 | 329.89 |
Operating Expenses | 711.57 | 685.77 | 543.45 | 510.66 | 491.84 | 474.92 |
Operating Income | 369.44 | 242.04 | 330.8 | 253.79 | 254.34 | 247 |
Interest Expense | -64.64 | -82.44 | -72.57 | -68.36 | -46.73 | -70.25 |
Interest & Investment Income | 1.34 | 1.34 | 2.64 | 0.67 | 1.06 | 0.18 |
Currency Exchange Gain (Loss) | 12.88 | 12.88 | 12 | 17.49 | 2.1 | 0.53 |
Other Non Operating Income (Expenses) | 13.12 | 8.62 | -5.34 | -6.07 | -1.11 | -2.9 |
EBT Excluding Unusual Items | 332.14 | 182.44 | 267.53 | 197.53 | 209.67 | 174.55 |
Gain (Loss) on Sale of Assets | -1.96 | -1.96 | -0.26 | -6.71 | - | -9.66 |
Other Unusual Items | - | - | 0.16 | - | 182.09 | 1.34 |
Pretax Income | 330.18 | 180.48 | 267.43 | 190.82 | 391.76 | 166.24 |
Income Tax Expense | 83.24 | 34.64 | 78.97 | 54.21 | 117.01 | 24.4 |
Net Income | 246.94 | 145.84 | 188.47 | 136.61 | 274.75 | 141.84 |
Net Income to Common | 246.94 | 145.84 | 188.47 | 136.61 | 274.75 | 141.84 |
Net Income Growth | 66.55% | -22.62% | 37.96% | -50.28% | 93.71% | 2103.82% |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 32.77 | 19.83 | 25.63 | 18.58 | 37.37 | 19.29 |
EPS (Diluted) | 32.76 | 19.83 | 25.63 | 18.58 | 37.37 | 19.29 |
EPS Growth | 62.50% | -22.63% | 37.95% | -50.28% | 93.71% | 2103.82% |
Free Cash Flow | - | -18.55 | 6.2 | 59.04 | 166.28 | 307.5 |
Free Cash Flow Per Share | - | -2.52 | 0.84 | 8.03 | 22.61 | 41.82 |
Dividend Per Share | - | 2.500 | 2.400 | 2.000 | 2.000 | - |
Dividend Growth | - | 4.17% | 20.00% | - | - | - |
Gross Margin | 24.48% | 25.36% | 30.85% | 31.23% | 30.58% | 36.34% |
Operating Margin | 8.37% | 6.62% | 11.67% | 10.37% | 10.42% | 12.43% |
Profit Margin | 5.59% | 3.99% | 6.65% | 5.58% | 11.26% | 7.14% |
Free Cash Flow Margin | - | -0.51% | 0.22% | 2.41% | 6.82% | 15.48% |
EBITDA | 484.58 | 339.31 | 404.24 | 318.23 | 312.4 | 304.99 |
EBITDA Margin | 10.97% | 9.28% | 14.27% | 13.00% | 12.80% | 15.35% |
D&A For EBITDA | 115.14 | 97.27 | 73.44 | 64.44 | 58.06 | 57.99 |
EBIT | 369.44 | 242.04 | 330.8 | 253.79 | 254.34 | 247 |
EBIT Margin | 8.37% | 6.62% | 11.67% | 10.37% | 10.42% | 12.43% |
Effective Tax Rate | 25.21% | 19.19% | 29.53% | 28.41% | 29.87% | 14.68% |
Revenue as Reported | 4,451 | 3,689 | 2,849 | 2,466 | 2,447 | 1,989 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.