Sunshield Chemicals Limited (BOM:530845)
India
· Delayed Price · Currency is INR 797.90
-2.30 (-0.29%)
At close: Apr 17, 2025
Sunshield Chemicals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,410 | 2,834 | 2,448 | 2,440 | 1,987 | 1,811 | Upgrade
|
| Revenue | 3,410 | 2,834 | 2,448 | 2,440 | 1,987 | 1,811 | Upgrade
|
| Revenue Growth (YoY) | 29.02% | 15.78% | 0.31% | 22.83% | 9.71% | -4.54% | Upgrade
|
| Cost of Revenue | 2,488 | 1,960 | 1,683 | 1,694 | 1,265 | 1,212 | Upgrade
|
| Gross Profit | 922.35 | 874.25 | 764.45 | 746.18 | 721.92 | 598.37 | Upgrade
|
| Selling, General & Admin | 189.14 | 167.24 | 135.31 | 102.51 | 87.03 | 71.34 | Upgrade
|
| Other Operating Expenses | 388.91 | 302.41 | 310.86 | 331.27 | 329.89 | 356.24 | Upgrade
|
| Operating Expenses | 668.95 | 543.45 | 510.66 | 491.84 | 474.92 | 488.47 | Upgrade
|
| Operating Income | 253.4 | 330.8 | 253.79 | 254.34 | 247 | 109.89 | Upgrade
|
| Interest Expense | -83.17 | -72.57 | -68.36 | -46.73 | -70.25 | -100.01 | Upgrade
|
| Interest & Investment Income | 2.64 | 2.64 | 0.67 | 1.06 | 0.18 | 1.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 12 | 12 | 17.49 | 2.1 | 0.53 | 7.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.56 | -5.34 | -6.07 | -1.11 | -2.9 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 190.43 | 267.53 | 197.53 | 209.67 | 174.55 | 18.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -10.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.26 | -0.26 | -6.71 | - | -9.66 | - | Upgrade
|
| Other Unusual Items | 0.16 | 0.16 | - | 182.09 | 1.34 | 3.71 | Upgrade
|
| Pretax Income | 190.33 | 267.43 | 190.82 | 391.76 | 166.24 | 11.94 | Upgrade
|
| Income Tax Expense | 42.07 | 78.97 | 54.21 | 117.01 | 24.4 | 5.5 | Upgrade
|
| Net Income | 148.27 | 188.47 | 136.61 | 274.75 | 141.84 | 6.44 | Upgrade
|
| Net Income to Common | 148.27 | 188.47 | 136.61 | 274.75 | 141.84 | 6.44 | Upgrade
|
| Net Income Growth | -8.48% | 37.96% | -50.28% | 93.71% | 2103.82% | 189.13% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 20.16 | 25.63 | 18.58 | 37.37 | 19.29 | 0.88 | Upgrade
|
| EPS (Diluted) | 20.16 | 25.63 | 18.58 | 37.37 | 19.29 | 0.88 | Upgrade
|
| EPS Growth | -8.52% | 37.95% | -50.28% | 93.71% | 2103.82% | 191.76% | Upgrade
|
| Free Cash Flow | - | 6.2 | 59.04 | 166.28 | 307.5 | 126.9 | Upgrade
|
| Free Cash Flow Per Share | - | 0.84 | 8.03 | 22.61 | 41.82 | 17.26 | Upgrade
|
| Dividend Per Share | 1.200 | 2.400 | 2.000 | 2.000 | - | - | Upgrade
|
| Dividend Growth | - | 20.00% | - | - | - | - | Upgrade
|
| Gross Margin | 27.05% | 30.85% | 31.23% | 30.58% | 36.34% | 33.05% | Upgrade
|
| Operating Margin | 7.43% | 11.67% | 10.37% | 10.42% | 12.43% | 6.07% | Upgrade
|
| Profit Margin | 4.35% | 6.65% | 5.58% | 11.26% | 7.14% | 0.36% | Upgrade
|
| Free Cash Flow Margin | - | 0.22% | 2.41% | 6.82% | 15.48% | 7.01% | Upgrade
|
| EBITDA | 333.59 | 404.24 | 318.23 | 312.4 | 304.99 | 170.79 | Upgrade
|
| EBITDA Margin | 9.78% | 14.27% | 13.00% | 12.80% | 15.35% | 9.43% | Upgrade
|
| D&A For EBITDA | 80.19 | 73.44 | 64.44 | 58.06 | 57.99 | 60.9 | Upgrade
|
| EBIT | 253.4 | 330.8 | 253.79 | 254.34 | 247 | 109.89 | Upgrade
|
| EBIT Margin | 7.43% | 11.67% | 10.37% | 10.42% | 12.43% | 6.07% | Upgrade
|
| Effective Tax Rate | 22.10% | 29.53% | 28.41% | 29.87% | 14.68% | 46.08% | Upgrade
|
| Revenue as Reported | 3,436 | 2,849 | 2,466 | 2,447 | 1,989 | 1,823 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.